XML 19 R9.htm IDEA: XBRL DOCUMENT v3.22.1
Goodwill and Intangible Assets
3 Months Ended
Mar. 31, 2022
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

3. Goodwill and Intangible Assets

Intangible assets, net consisted of intangible assets resulting from the acquisition of NetComm and purchased software to be used in the Company’s products. Intangible assets, net consisted of the following at March 31, 2022 and December 31, 2021, respectively:

 

 

 

Cost

 

 

Accumulated

Amortization

 

 

Net Balance

 

Developed Technology

 

$

25,000

 

 

$

(9,823

)

 

$

15,177

 

Customer Relationships

 

 

18,000

 

 

 

(4,950

)

 

 

13,050

 

Trade Name

 

 

1,000

 

 

 

(917

)

 

 

83

 

Purchased software

 

 

1,836

 

 

 

(531

)

 

 

1,305

 

Totals as of March 31, 2022

 

$

45,836

 

 

$

(16,221

)

 

$

29,615

 

 

 

 

Cost

 

 

Accumulated

Amortization

 

 

Net Balance

 

Developed Technology

 

$

25,000

 

 

$

(8,930

)

 

$

16,070

 

Customer Relationships

 

 

18,000

 

 

 

(4,500

)

 

 

13,500

 

Trade Name

 

 

1,000

 

 

 

(830

)

 

 

170

 

Purchased software

 

 

1,832

 

 

 

(428

)

 

 

1,404

 

Totals as of December 31, 2021

 

$

45,832

 

 

$

(14,688

)

 

$

31,144

 

 

As of March 31, 2022, amortization expense on existing intangible assets for the next five years and beyond is as follows:

 

Year Ending December 31,

 

 

 

 

Remainder of 2022

 

$

4,430

 

2023

 

 

5,766

 

2024

 

 

5,662

 

2025

 

 

5,651

 

2026

 

 

3,606

 

Thereafter

 

 

4,500

 

 

 

$

29,615

 

 

A summary of amortization expense recorded during the three months ended March 31, 2022 and 2021 is as follows:

 

 

 

Three Months Ended March 31,

 

 

 

2022

 

 

2021

 

Product cost of revenue

 

$

893

 

 

$

893

 

Research and development

 

 

103

 

 

 

82

 

Selling, general and administrative

 

 

537

 

 

 

533

 

Totals

 

$

1,533

 

 

$

1,508

 

 

The Company’s goodwill is the result of its acquisition of NetComm on July 1, 2019 and represents the excess of purchase price over the estimated fair value of net assets acquired. There has been no change to the $50,177 carrying amount of goodwill since December 31, 2021.