XML 45 R34.htm IDEA: XBRL DOCUMENT v3.23.2
Stock-based Compensation (Tables)
6 Months Ended
Jun. 30, 2023
Share-Based Payment Arrangement [Abstract]  
Summary of Stock Options Activity

A summary of stock option activity for the six months ended June 30, 2023 is as follows:

 

 

 

Number
of
Shares

 

 

Weighted-
Average
Exercise
Price

 

 

Weighted-
Average
Remaining
Contractual
Term

 

 

Aggregate
Intrinsic
Value

 

 

 

 

 

 

 

 

 

(in years)

 

 

 

 

Outstanding at January 1, 2023

 

 

6,537

 

 

$

7.55

 

 

 

4.42

 

 

$

134

 

Granted

 

 

29

 

 

 

1.15

 

 

 

 

 

 

 

Exercised

 

 

(1

)

 

 

2.23

 

 

 

 

 

 

 

Forfeited

 

 

(301

)

 

 

6.23

 

 

 

 

 

 

 

Outstanding at June 30, 2023

 

 

6,264

 

 

$

7.59

 

 

 

3.95

 

 

$

3

 

Options exercisable at June 30, 2023

 

 

5,302

 

 

$

8.25

 

 

 

3.08

 

 

$

—

 

Vested or expected to vest at June 30, 2023

 

 

6,215

 

 

$

7.62

 

 

 

3.91

 

 

$

3

 

Assumptions of Estimated Fair Value of Option on the Date of Grant Using Black-Scholes Option Pricing Model

The fair value of each option is estimated on the date of grant using the Black-Scholes option-pricing model using the following assumptions:

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2023

 

2022

 

2023

 

2022

Risk-free interest rate

 

3.9%

 

3.0%–3.2%

 

3.5%–3.9%

 

1.7–3.2%

Expected term (in years)

 

6.1

 

5.6–6.3

 

6.1

 

5.6–6.3

Expected volatility

 

44.75%

 

40.5–41.5%

 

44.3%–44.8%

 

38.5–41.5%

Expected dividend yield

 

0.0%

 

0.0%

 

0.0%

 

0.0%

Summary of RSU Activity

A summary of RSU activity for the six months ended June 30, 2023 is as follows:

 

 

 

Number of
Shares

 

 

Weighted-
Average
Grant Date
Fair Value

 

 

Aggregate
Fair
Value

 

Unvested balance at January 1, 2023

 

 

5,505

 

 

$

4.49

 

 

 

 

Granted

 

 

4,324

 

 

 

1.02

 

 

 

 

Vested

 

 

(2,531

)

 

 

4.04

 

 

$

6,132

 

Forfeited

 

 

(185

)

 

 

5.14

 

 

 

 

Unvested balance at June 30, 2023

 

 

7,113

 

 

$

2.46

 

 

 

 

Summary of PSU Activity

A summary of PSU activity for the six months ended June 30, 2023 is as follows:

 

 

Number of
Shares

 

 

Weighted-
Average
Grant Date
Fair Value

 

 

Aggregate
Fair
Value

 

Unvested balance at January 1, 2023

 

 

1,262

 

 

$

4.15

 

 

 

 

Granted

 

 

—

 

 

 

—

 

 

 

 

Vested

 

 

(1,238

)

 

 

3.48

 

 

$

2,102

 

Forfeited

 

 

—

 

 

 

—

 

 

 

 

Unvested balance at June 30, 2023

 

 

24

 

 

$

7.89

 

 

 

 

Assumptions of Estimated Based on Monte Carlo Simulation Model

Compensation expense is based on the estimated value of the awards on the grant date, and is recognized over the period from the grant date through the expected vest dates of each vesting condition, both of which were estimated based on a Monte Carlo simulation model applying the following key assumptions:

 

 

Three and six months ended

 

 

June 30, 2022

Risk-free interest rate

 

2.8%

Volatility

 

79.1%

Dividend yield

 

0.0%

Cost of equity

 

13.2%

Schedule of Stock-based Compensation Expense

Stock-based compensation expense related to stock options, RSUs, SARs and PSUs for the three and six months ended June 30, 2023 and 2022 was classified in the condensed consolidated statements of operations and comprehensive loss as follows:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Cost of revenue

 

$

11

 

 

$

26

 

 

$

37

 

 

$

61

 

Research and development expenses

 

 

552

 

 

 

694

 

 

 

1,252

 

 

 

1,289

 

Selling, general and administrative expenses

 

 

1,245

 

 

 

2,159

 

 

 

4,641

 

 

 

4,157

 

Total stock-based compensation

 

$

1,808

 

 

$

2,879

 

 

$

5,930

 

 

$

5,507

 

The Company recognized stock-based compensation expense for the three and six months ended June 30, 2023 and 2022 in the condensed consolidated balance sheet as follows:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Change in fair value of SAR Liability

 

$

—

 

 

$

(56

)

 

$

—

 

 

$

(159

)

Recognized as additional paid-in capital

 

 

1,808

 

 

 

2,935

 

 

 

5,930

 

 

 

5,666

 

Total stock-based compensation

 

$

1,808

 

 

$

2,879

 

 

$

5,930

 

 

$

5,507