XML 43 R32.htm IDEA: XBRL DOCUMENT v3.22.2
Stock-based Compensation (Tables)
6 Months Ended
Jun. 30, 2022
Share-Based Payment Arrangement [Abstract]  
Summary of Stock Options Activity

A summary of stock option activity for the six months ended June 30, 2022 is as follows:

 

 

 

Number
of
Shares

 

 

Weighted-
Average
Exercise
Price

 

 

Weighted-
Average
Remaining
Contractual
Term

 

 

Aggregate
Intrinsic
Value

 

 

 

 

 

 

 

 

 

(in years)

 

 

 

 

Outstanding at January 1, 2022

 

 

5,919

 

 

$

8.82

 

 

 

4.36

 

 

$

4,205

 

Granted

 

 

1,516

 

 

 

3.89

 

 

 

 

 

 

 

Exercised

 

 

(130

)

 

 

1.95

 

 

 

 

 

 

 

Forfeited

 

 

(195

)

 

 

7.98

 

 

 

 

 

 

 

Outstanding at June 30, 2022

 

 

7,110

 

 

$

7.92

 

 

 

4.80

 

 

$

851

 

Options exercisable at June 30, 2022

 

 

5,474

 

 

$

9.04

 

 

 

3.35

 

 

$

544

 

Vested or expected to vest at June 30, 2022

 

 

7,001

 

 

$

7.98

 

 

 

4.70

 

 

$

834

 

Assumptions of Estimated Fair Value of Option on the Date of Grant Using Black-Scholes Option Pricing Model

The fair value of each option is estimated on the date of grant using the Black-Scholes option-pricing model using the following assumptions:

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2022

 

2021

 

2022

 

2021

Risk-free interest rate

 

3.0%–3.2%

 

1.0%

 

1.7%–3.2%

 

1.0%

Expected term (in years)

 

5.66.3

 

6.1

 

5.66.3

 

6.1

Expected volatility

 

40.5%–41.5%

 

38.2%

 

38.5%–41.5%

 

38.2%

Expected dividend yield

 

0.0%

 

0.0%

 

0.0%

 

0.0%

Summary of RSU Activity

A summary of RSU activity for the six months ended June 30, 2022 is as follows:

 

 

 

Number of
Shares

 

 

Weighted-
Average
Grant Date
Fair Value

 

 

Aggregate
Fair
Value

 

Unvested balance at January 1, 2022

 

 

4,309

 

 

$

6.34

 

 

 

 

Granted

 

 

2,252

 

 

 

3.66

 

 

 

 

Vested

 

 

(1,097

)

 

 

6.65

 

 

$

4,989

 

Forfeited

 

 

(356

)

 

 

6.35

 

 

 

 

Unvested balance at June 30, 2022

 

 

5,108

 

 

$

5.09

 

 

 

 

Summary of PSU Activity

A summary of PSU activity for the six months ended June 30, 2022 is as follows:

 

 

Number of
Shares

 

 

Weighted-
Average
Grant Date
Fair Value

 

 

Aggregate
Fair
Value

 

Unvested balance at January 1, 2022

 

 

442

 

 

$

7.89

 

 

 

 

Granted

 

 

846

 

 

 

2.79

 

 

 

 

Vested

 

 

 

 

 

 

 

$

 

Forfeited

 

 

(26

)

 

 

7.89

 

 

 

 

Unvested balance at June 30, 2022

 

 

1,262

 

 

$

4.47

 

 

 

 

Assumptions of Estimated Based on Monte Carlo Simulation Model

Compensation expense is based on the estimated value of the awards on the grant date, and is recognized over the period from the grant date through the expected vest dates of each vesting condition, both of which were estimated based on a Monte Carlo simulation model applying the following key assumptions:

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

2022

 

2021

 

2022

 

2021

Risk-free interest rate

 

2.8%

 

*

 

2.8%

 

0.2%

Volatility

 

79.1%

 

*

 

79.1%

 

78.6%

Dividend yield

 

0.0%

 

*

 

0.0%

 

0.0%

Cost of equity

 

13.2%

 

*

 

13.2%

 

12.0%

 

* No PSUs were granted during the three months ended June 30, 2021.

Summary of SAR Activity

A summary of SAR activity for the six months ended June 30, 2022 is as follows:

 

 

Number
of
Shares

 

 

Weighted-
Average
Exercise
Price

 

Outstanding at January 1, 2022

 

 

200

 

 

$

7.28

 

Granted

 

 

 

 

 

 

Exercised

 

 

(90

)

 

 

1.69

 

Forfeited

 

 

 

 

 

 

Outstanding at June 30, 2022

 

 

110

 

 

$

11.86

 

Schedule of Stock-based Compensation Expense

Stock-based compensation expense related to stock options, RSUs, SARs and PSUs for the three and six months ended June 30, 2022 and 2021 was classified in the condensed consolidated statements of operations and comprehensive (loss) income as follows:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Cost of revenue

 

$

26

 

 

$

33

 

 

$

61

 

 

$

66

 

Research and development expenses

 

 

694

 

 

 

543

 

 

 

1,289

 

 

 

1,414

 

Selling, general and administrative expenses

 

 

2,159

 

 

 

3,518

 

 

 

4,157

 

 

 

6,067

 

Total stock-based compensation

 

$

2,879

 

 

$

4,094

 

 

$

5,507

 

 

$

7,547

 

The Company recognized stock-based compensation expense for the three and six months ended June 30, 2022 and 2021 in the condensed consolidated balance sheet as follows:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Change in fair value of SAR Liability

 

$

(56

)

 

$

(59

)

 

$

(159

)

 

$

289

 

Recognized as additional paid-in capital

 

 

2,935

 

 

 

4,153

 

 

 

5,666

 

 

 

7,258

 

Total stock-based compensation

 

$

2,879

 

 

$

4,094

 

 

$

5,507

 

 

$

7,547