XML 36 R25.htm IDEA: XBRL DOCUMENT v3.23.1
Torgau Acquisition (Tables)
3 Months Ended
Mar. 31, 2023
Business Combinations [Abstract]  
Summary of Preliminary Allocation of Purchase Price to Estimated Fair Value of Assets Acquired and Liabilities Assumed

The following table summarizes the Company’s preliminary allocation of the purchase price to the estimated fair value of the assets acquired and liabilities assumed on the acquisition date:

 

 

Purchase Price
Allocation

 

Cash

 

$

6,592

 

Accounts receivable

 

 

13,202

 

Inventories

 

 

50,900

 

Other current assets

 

 

2,548

 

Property, plant and equipment

 

 

205,450

 

Amortizable intangible assets (a)

 

 

25,141

 

Goodwill (b)

 

 

31,213

 

Other long-term assets

 

 

3,934

 

Total assets acquired

 

 

338,980

 

Accounts payable and other current liabilities

 

 

(43,905

)

Deferred income tax

 

 

(29,390

)

Other long-term liabilities

 

 

(2,489

)

Total liabilities assumed

 

 

(75,784

)

Net assets acquired

 

$

263,196

 

 

(a)
Amortizable intangible assets include an order backlog, which has an estimated fair value of $15,243 and is being amortized on a straight-line basis over six months and an energy sales agreement, which has an estimated fair value of $9,898 and is being amortized on a straight-line basis over 12 years.
(b)
The goodwill is primarily for expected synergies from combining the operations of Torgau with the Company’s existing German operations. The goodwill is not deductible for tax purposes.