XML 19 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
Current assets    
Cash and cash equivalents $ 163,412 $ 247,556
Restricted cash 13,480 2,564
Accounts receivable, net 64,813 85,581
Due from affiliate companies 12,669 27,196
Inventories 24,443 32,521
Prepaid expenses and other current assets 24,142 21,713
Total current assets 302,959 417,131
Deposits for vessels, port terminals and other fixed assets 73,949 45,365
Vessels, port terminals and other fixed assets, net 1,823,961 1,911,143
Deferred dry dock and special survey costs, net 40,216 28,630
Loan receivable from affiliate companies 16,474 7,791
Long-term receivable from affiliate companies 0 9,625
Investments in affiliates 381,746 344,453
Investments in available-for-sale securities 5,173 6,701
Other long-term assets 3,542 7,030
Intangible assets other than goodwill 150,457 189,492
Goodwill 160,336 160,336
Total non-current assets 2,655,854 2,710,566
Total assets 2,958,813 3,127,697
Current liabilities    
Accounts payable 72,605 53,837
Accrued expenses and other liabilities 103,095 107,320
Deferred income and cash received in advance 13,492 12,445
Due to affiliate companies 17,791 0
Current portion of capital lease obligations 2,929 1,449
Current portion of long-term debt, net 16,944 23,283
Total current liabilities 226,856 198,334
Senior and ship mortgage notes, net 1,350,941 1,347,316
Long-term debt, net of current portion 213,423 242,291
Capital lease obligations, net of current portion 17,720 20,911
Unfavorable lease terms 7,526 22,141
Other long-term liabilities and deferred income 20,878 17,459
Deferred tax liability 10,917 12,735
Total non-current liabilities 1,621,405 1,662,853
Total liabilities $ 1,848,261 $ 1,861,187
Commitments and contingencies
Stockholders' equity    
Preferred Stock - $0.0001 par value, authorized 1,000,000 shares, 73,935 and 75,069 issued and outstanding as of December 31, 2015 and 2014, respectively. $ 0 $ 0
Common stock - $0.0001 par value, authorized 250,000,000 shares, 110,468,753 and 105,831,718 issued and outstanding, as of December 31, 2015 and 2014, respectively. 11 11
Additional paid-in capital 726,791 721,465
Accumulated other comprehensive loss (445) (578)
Retained earnings 262,603 432,065
Total Navios Holdings stockholders' equity 988,960 1,152,963
Noncontrolling interest 121,592 113,547
Total stockholders' equity 1,110,552 1,266,510
Total liabilities and stockholders' equity $ 2,958,813 $ 3,127,697