XML 25 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Total NxStage Medical Inc. Stockholders' Equity
Noncontrolling Interest Not Subject to Put Provisions
Beginning balance (in shares) at Dec. 31, 2014   63,429,005            
Beginning balance at Dec. 31, 2014 $ 191,555 $ 63 $ 593,073 $ (387,488) $ (2,192) $ (12,989) $ 190,467 $ 1,088
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net loss (16,260)              
Net income, not subject to put provision (16,260)     (15,342)     (15,342) (918)
Adjustments to other comprehensive loss, net of tax (1,839)       (1,839)   (1,839)  
Shares, exercise of stock options (in shares)   1,020,552            
Exercise of stock options 6,916 $ 1 7,790     (875) 6,916  
Shares issued under employee restricted stock plans (in shares)   306,908            
Shares issued under employee restricted stock plans (943)   (943)       (943)  
Shares issued under employee bonus plans (in shares)   66,230            
Shares issued under employee bonus plans $ 1,103   1,103       1,103  
Shares issued under employee stock purchase plan (in shares) 50,343              
Shares issued under employee stock purchase plan $ 690   690       690  
Stock-based compensation expense 10,774   10,774       10,774  
Changes in noncontrolling interest 1,524             1,524
Ending balance (in shares) at Dec. 31, 2015   64,873,038            
Ending balance at Dec. 31, 2015 193,520 $ 64 612,487 (402,830) (4,031) (13,864) 191,826 1,694
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net loss (7,317)              
Net income, not subject to put provision (7,149)     (4,771)     (4,771) (2,378)
Adjustments to other comprehensive loss, net of tax (2,070)       (2,070)   (2,070)  
Shares, exercise of stock options (in shares)   658,444            
Exercise of stock options 5,914 $ 1 8,233     (2,320) 5,914  
Shares issued under employee restricted stock plans (in shares)   314,013            
Shares issued under employee restricted stock plans $ (687)   (687)       (687)  
Shares issued under employee stock purchase plan (in shares) 37,531              
Shares issued under employee stock purchase plan $ 767   767       767  
Stock-based compensation expense 10,419   10,419       10,419  
Changes in noncontrolling interest 1,309             1,309
Ending balance (in shares) at Dec. 31, 2016   65,883,026            
Ending balance at Dec. 31, 2016 202,023 $ 65 631,219 (407,601) (6,101) (16,184) 201,398 625
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net loss (15,325)              
Net income, not subject to put provision (15,432)     (13,992)     (13,992) (1,440)
Adjustments to other comprehensive loss, net of tax $ 2,428       2,428   2,428  
Shares, exercise of stock options (in shares) 1,130,939 1,130,939            
Exercise of stock options $ 12,497 $ 1 15,595     (3,099) 12,497  
Shares issued under employee restricted stock plans (in shares)   291,601            
Shares issued under employee restricted stock plans $ (1,349) $ 1 (1,350)       (1,349)  
Shares issued under employee stock purchase plan (in shares) 36,253 36,253            
Shares issued under employee stock purchase plan $ 855   855       855  
Stock-based compensation expense 11,802   11,802       11,802  
Changes in noncontrolling interest 322   (481)       (481) 803
Ending balance (in shares) at Dec. 31, 2017   67,341,819            
Ending balance at Dec. 31, 2017 $ 213,146 $ 67 $ 657,640 $ (421,593) $ (3,673) $ (19,283) $ 213,158 $ (12)