XML 24 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Comprehensive Loss - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Statement of Comprehensive Income [Abstract]      
Revenues $ 393,941 $ 366,378 $ 336,123
Cost of revenues 225,653 214,393 204,652
Gross profit 168,288 151,985 131,471
Operating expenses:      
Selling and marketing 68,234 63,878 58,528
Research and development 39,608 31,032 26,237
Distribution 32,484 28,579 26,211
General and administrative 41,813 32,781 35,124
Total operating expenses 182,139 156,270 146,100
Loss from operations (13,851) (4,285) (14,629)
Other (expense) income:      
Interest expense, net (756) (1,000) (1,115)
Other (expense) income, net (863) (930) 561
Total other expenses (1,619) (1,930) (554)
Net loss before income taxes (15,470) (6,215) (15,183)
(Benefit from) provision for income taxes (145) 1,102 1,077
Net loss (15,325) (7,317) (16,260)
Less: Net loss attributable to noncontrolling interests (1,333) (2,546) (918)
Net loss attributable to stockholders of NxStage Medical, Inc. (13,992) (4,771) (15,342)
Add: Accretion to redemption value of noncontrolling interests (481) 0 0
Net loss attributable to common stockholders $ (14,473) $ (4,771) $ (15,342)
Net loss per share, basic and diluted (in dollars per share) $ (0.22) $ (0.07) $ (0.24)
Weighted-average shares outstanding, basic and diluted (in shares) 65,856 64,520 63,384
Other comprehensive income (loss), net of tax:      
Unrealized income (loss) on derivative instruments, net of income taxes $ 1,001 $ (802) $ (395)
Other income (loss) 1,427 (1,268) (1,444)
Other comprehensive income (loss), net of tax: 2,428 (2,070) (1,839)
Total comprehensive loss (12,897) (9,387) (18,099)
Less: Comprehensive loss attributable to noncontrolling interests (1,333) (2,546) (918)
Total comprehensive loss attributable to stockholders of NxStage Medical, Inc. $ (11,564) $ (6,841) $ (17,181)