XML 19 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Comprehensive Loss (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Statement of Comprehensive Income [Abstract]        
Revenues $ 92,207 $ 80,316 $ 181,414 $ 159,798
Cost of revenues 53,784 49,452 106,474 98,808
Gross profit 38,423 30,864 74,940 60,990
Operating expenses:        
Selling and marketing 16,116 14,518 31,370 29,066
Research and development 7,961 6,622 15,115 12,496
Distribution 7,015 6,255 14,068 12,626
General and administrative 8,511 8,585 16,542 17,497
Total operating expenses 39,603 35,980 77,095 71,685
Loss from operations (1,180) (5,116) (2,155) (10,695)
Other income (expense):        
Interest expense, net (288) (242) (529) (483)
Other (expense) income, net (409) 37 (641) 301
Total other expense (697) (205) (1,170) (182)
Net loss before income taxes (1,877) (5,321) (3,325) (10,877)
Provision for income taxes 348 273 683 580
Net loss (2,225) (5,594) (4,008) (11,457)
Less: Net loss attributable to noncontrolling interests (493) (267) (1,000) (472)
Net loss attributable to stockholders of NxStage Medical, Inc. $ (1,732) $ (5,327) $ (3,008) $ (10,985)
Net loss per share, basic and diluted (in dollars per share) $ (0.03) $ (0.08) $ (0.05) $ (0.17)
Weighted-average shares outstanding, basic and diluted (in shares) 64,428 63,288 64,302 63,059
Other comprehensive loss, net of tax $ (1,280) $ (154) $ (219) $ (930)
Total comprehensive loss (3,505) (5,748) (4,227) (12,387)
Less: Comprehensive loss attributable to noncontrolling interests (493) (267) (1,000) (472)
Total comprehensive loss attributable to stockholders of NxStage Medical, Inc. $ (3,012) $ (5,481) $ (3,227) $ (11,915)