XML 18 R7.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated statements of shareholders' equity - EUR (€)
€ in Thousands
Total FMC-AG & Co. KGaA shareholders' equity
Ordinary shares
Treasury stock
Additional paid in capital
Retained earnings
Foreign currency translation
Cash flow hedges
Pensions
Fair value changes
Noncontrolling interests
Total
Balance at beginning of period at Dec. 31, 2019 € 11,957,913 € 304,437 € (370,502) € 3,607,662 € 9,454,861 € (664,987) € (10,460) € (363,098)   € 1,269,324 € 13,227,237
Balance at beginning of period (in shares) at Dec. 31, 2019   304,436,876 (6,107,629)                
Proceeds from exercise of options and related tax effects 220 € 7   213             220
Proceeds from exercise of options and related tax effects (in shares)   7,565                  
Purchase of treasury stock (322,164)   € (322,164)               (322,164)
Purchase of treasury stock (in shares)     (4,992,660)                
Purchase/sale of noncontrolling interests (4,565)     (4,565)           (29,731) (34,296)
Contributions from/to noncontrolling interests                   (56,179) (56,179)
Put option liabilities (5,339)       (5,339)           (5,339)
Net income 282,719       282,719         67,650 350,369
Other comprehensive income (loss) related to:                      
Foreign currency translation 83,234         87,623 (237) (4,152)   22,444 105,678
Cash flow hedges, net of related tax effects 4,410           4,410       4,410
Comprehensive income 370,363                 90,094 460,457
Balance at end of period at Mar. 31, 2020 11,996,428 € 304,444 € (692,666) 3,603,310 9,732,241 (577,364) (6,287) (367,250)   1,273,508 13,269,936
Balance at end of period (in shares) at Mar. 31, 2020   304,444,441 (11,100,289)                
Balance at beginning of period at Dec. 31, 2020 11,215,080 € 292,877   2,872,630 10,254,913 (1,936,713) (7,706) (346,282) € 85,361 1,116,230 € 12,331,310
Balance at beginning of period (in shares) at Dec. 31, 2020   292,876,570                 292,876,570
Proceeds from exercise of options and related tax effects 442 € 11   431             € 442
Proceeds from exercise of options and related tax effects (in shares)   11,575                  
Purchase/sale of noncontrolling interests 13,976     13,976           28,545 42,521
Contributions from/to noncontrolling interests                   (47,175) (47,175)
Put option liabilities (3,853)       (3,853)           (3,853)
Net income 248,946       248,946         55,388 304,334
Other comprehensive income (loss) related to:                      
Foreign currency translation 497,203         504,179 (380) (6,498) (98) 48,593 545,796
Cash flow hedges, net of related tax effects (1,195)           (1,195)       (1,195)
Pensions, net of related tax effects 38,877             38,877     38,877
Fair value changes (11,401)               (11,401)   (11,401)
Comprehensive income 772,430                 103,981 876,411
Balance at end of period at Mar. 31, 2021 € 11,998,075 € 292,888   € 2,887,037 € 10,500,006 € (1,432,534) € (9,281) € (313,903) € 73,862 € 1,201,581 € 13,199,656
Balance at end of period (in shares) at Mar. 31, 2021   292,888,145                 292,888,145