XML 61 R50.htm IDEA: XBRL DOCUMENT v3.21.1
Segment and corporate information (Details) - EUR (€)
€ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Dec. 31, 2020
Segment and corporate information      
Revenue from health care services € 3,325,459 € 3,594,663  
Revenue from health care products 884,666 893,133  
Revenue 4,210,125 4,487,796  
Operating income 474,253 555,130  
Interest (76,072) (104,219)  
Income before income taxes 398,181 450,911  
Depreciation and amortization (387,906) (399,674)  
Impairment loss (296) (1,013)  
Income (loss) from equity method investees 27,756 20,409  
Total assets 33,158,539 34,072,427 € 31,689,036
thereof investments in equity method investees 726,595 717,142 € 761,113
Additions of property, plant and equipment, intangible assets and right of use assets 360,269 543,281  
Revenue from contracts with customers      
Segment and corporate information      
Revenue from health care services 3,233,136 3,515,572  
Revenue from health care products 849,620 870,362  
Revenue 4,082,756 4,385,934  
Other revenue      
Segment and corporate information      
Revenue from health care services 92,323 79,091  
Revenue from health care products 35,046 22,771  
Revenue 127,369 101,862  
Segment Total      
Segment and corporate information      
Revenue 4,198,636 4,475,831  
Operating income 570,329 648,131  
Depreciation and amortization (324,730) (337,275)  
Impairment loss (296) (1,013)  
Income (loss) from equity method investees 27,756 20,409  
Total assets 29,364,053 30,233,515  
thereof investments in equity method investees 726,595 717,142  
Additions of property, plant and equipment, intangible assets and right of use assets 302,644 467,496  
Segment Total | Revenue from contracts with customers      
Segment and corporate information      
Revenue from health care services 3,225,919 3,508,481  
Revenue from health care products 845,348 865,488  
Revenue 4,071,267 4,373,969  
Segment Total | Other revenue      
Segment and corporate information      
Revenue 127,369 101,862  
North America Segment      
Segment and corporate information      
Revenue 2,898,829 3,186,223  
Operating income 398,503 463,411  
Depreciation and amortization (239,783) (256,629)  
Impairment loss (296) (999)  
Income (loss) from equity method investees 27,391 21,050  
Total assets 21,947,496 22,761,436  
thereof investments in equity method investees 390,805 425,139  
Additions of property, plant and equipment, intangible assets and right of use assets 220,534 359,866  
North America Segment | Revenue from contracts with customers      
Segment and corporate information      
Revenue from health care services 2,550,966 2,828,946  
Revenue from health care products 251,804 273,331  
Revenue 2,802,770 3,102,277  
North America Segment | Other revenue      
Segment and corporate information      
Revenue 96,059 83,946  
EMEA Segment      
Segment and corporate information      
Revenue 669,606 678,746  
Operating income 79,890 101,054  
Depreciation and amortization (50,344) (45,975)  
Impairment loss   (14)  
Income (loss) from equity method investees (406) (1,662)  
Total assets 3,840,853 3,824,691  
thereof investments in equity method investees 206,985 166,369  
Additions of property, plant and equipment, intangible assets and right of use assets 48,576 45,173  
EMEA Segment | Revenue from contracts with customers      
Segment and corporate information      
Revenue from health care services 332,461 341,107  
Revenue from health care products 319,011 331,387  
Revenue 651,472 672,494  
EMEA Segment | Other revenue      
Segment and corporate information      
Revenue 18,134 6,252  
Asia-Pacific Segment      
Segment and corporate information      
Revenue 471,186 442,894  
Operating income 85,296 76,809  
Depreciation and amortization (25,662) (25,959)  
Income (loss) from equity method investees 726 950  
Total assets 2,838,318 2,774,610  
thereof investments in equity method investees 103,171 100,723  
Additions of property, plant and equipment, intangible assets and right of use assets 20,790 45,290  
Asia-Pacific Segment | Revenue from contracts with customers      
Segment and corporate information      
Revenue from health care services 227,813 217,840  
Revenue from health care products 230,748 214,096  
Revenue 458,561 431,936  
Asia-Pacific Segment | Other revenue      
Segment and corporate information      
Revenue 12,625 10,958  
Latin America Segment      
Segment and corporate information      
Revenue 159,015 167,968  
Operating income 6,640 6,857  
Depreciation and amortization (8,941) (8,712)  
Income (loss) from equity method investees 45 71  
Total assets 737,386 872,778  
thereof investments in equity method investees 25,634 24,911  
Additions of property, plant and equipment, intangible assets and right of use assets 12,744 17,167  
Latin America Segment | Revenue from contracts with customers      
Segment and corporate information      
Revenue from health care services 114,679 120,588  
Revenue from health care products 43,785 46,674  
Revenue 158,464 167,262  
Latin America Segment | Other revenue      
Segment and corporate information      
Revenue 551 706  
Corporate      
Segment and corporate information      
Revenue 11,489 11,965  
Operating income (96,076) (93,001)  
Depreciation and amortization (63,176) (62,399)  
Total assets 3,794,486 3,838,912  
Additions of property, plant and equipment, intangible assets and right of use assets 57,625 75,785  
Corporate | Revenue from contracts with customers      
Segment and corporate information      
Revenue from health care services 7,217 7,091  
Revenue from health care products 4,272 4,874  
Revenue 11,489 11,965  
Operating Segments | Segment Total      
Segment and corporate information      
Revenue 4,209,867 4,484,444  
Operating Segments | North America Segment      
Segment and corporate information      
Revenue 2,910,004 3,193,398  
Operating Segments | EMEA Segment      
Segment and corporate information      
Revenue 669,606 680,059  
Operating Segments | Asia-Pacific Segment      
Segment and corporate information      
Revenue 471,242 442,898  
Operating Segments | Latin America Segment      
Segment and corporate information      
Revenue 159,015 168,089  
Operating Segments | Corporate      
Segment and corporate information      
Revenue 258 3,352  
Inter-segment | Segment Total      
Segment and corporate information      
Revenue (11,231) (8,613)  
Inter-segment | North America Segment      
Segment and corporate information      
Revenue (11,175) (7,175)  
Inter-segment | EMEA Segment      
Segment and corporate information      
Revenue   (1,313)  
Inter-segment | Asia-Pacific Segment      
Segment and corporate information      
Revenue (56) (4)  
Inter-segment | Latin America Segment      
Segment and corporate information      
Revenue   (121)  
Inter-segment | Corporate      
Segment and corporate information      
Revenue € 11,231 € 8,613