XML 59 R48.htm IDEA: XBRL DOCUMENT v3.21.1
Financial instruments - Carrying amount and fair value (Details) - EUR (€)
€ in Thousands
Mar. 31, 2021
Dec. 31, 2020
Financial instruments    
Carrying amount of financial assets € 5,828,093 € 5,287,266
Carrying amount of financial liabilities 16,207,628 15,734,923
Amortized cost - Liabilities    
Financial instruments    
Carrying amount of financial liabilities 10,532,584 10,252,907
FVPL - Liabilities    
Financial instruments    
Carrying amount of financial liabilities 86,927 105,640
Not classified    
Financial instruments    
Carrying amount of financial liabilities 5,588,117 5,376,376
Accounts payable to unrelated parties    
Financial instruments    
Carrying amount of financial liabilities 635,422 731,993
Accounts payable to unrelated parties | Amortized cost - Liabilities    
Financial instruments    
Carrying amount of financial liabilities 635,422 731,993
Accounts payable to related parties    
Financial instruments    
Carrying amount of financial liabilities 105,446 95,401
Accounts payable to related parties | Amortized cost - Liabilities    
Financial instruments    
Carrying amount of financial liabilities 105,446 95,401
Short-term debt    
Financial instruments    
Carrying amount of financial liabilities 1,140,625 79,270
Short-term debt | Amortized cost - Liabilities    
Financial instruments    
Carrying amount of financial liabilities 1,140,625 79,270
Long-term debt    
Financial instruments    
Carrying amount of financial liabilities 7,100,745 7,808,460
Long-term debt | Level 1    
Financial instruments    
Fair value of financial liabilities 5,892,832 6,764,681
Long-term debt | Level 2    
Financial instruments    
Fair value of financial liabilities 1,416,577 1,404,640
Long-term debt | Amortized cost - Liabilities    
Financial instruments    
Carrying amount of financial liabilities 7,100,745 7,808,460
Lease liabilities    
Financial instruments    
Carrying amount of financial liabilities 4,659,114 4,492,287
Lease liabilities | Not classified    
Financial instruments    
Carrying amount of financial liabilities 4,659,114 4,492,287
Other current and non-current liabilities    
Financial instruments    
Carrying amount of financial liabilities 2,566,276 2,527,512
Other current and non-current liabilities | Amortized cost - Liabilities    
Financial instruments    
Carrying amount of financial liabilities 1,550,346 1,537,783
Other current and non-current liabilities | FVPL - Liabilities    
Financial instruments    
Carrying amount of financial liabilities 86,927 105,640
Other current and non-current liabilities | Not classified    
Financial instruments    
Carrying amount of financial liabilities 929,003 884,089
Derivatives - cash flow hedging instruments    
Financial instruments    
Carrying amount of financial liabilities 4,471 1,667
Derivatives - cash flow hedging instruments | Level 2    
Financial instruments    
Fair value of financial liabilities 4,471 1,667
Derivatives - cash flow hedging instruments | Not classified    
Financial instruments    
Carrying amount of financial liabilities 4,471 1,667
Derivatives - not designated as hedging instruments    
Financial instruments    
Carrying amount of financial liabilities 22,027 39,281
Derivatives - not designated as hedging instruments | Level 2    
Financial instruments    
Fair value of financial liabilities 22,027 39,281
Derivatives - not designated as hedging instruments | FVPL - Liabilities    
Financial instruments    
Carrying amount of financial liabilities 22,027 39,281
Variable payments outstanding for acquisition    
Financial instruments    
Carrying amount of financial liabilities 64,900 66,359
Variable payments outstanding for acquisition | Level 3    
Financial instruments    
Fair value of financial liabilities 64,900 66,359
Variable payments outstanding for acquisition | FVPL - Liabilities    
Financial instruments    
Carrying amount of financial liabilities 64,900 66,359
Put option liabilities    
Financial instruments    
Carrying amount of financial liabilities 924,532 882,422
Put option liabilities | Level 3    
Financial instruments    
Fair value of financial liabilities 924,532 882,422
Put option liabilities | Not classified    
Financial instruments    
Carrying amount of financial liabilities 924,532 882,422
Other financial liabilities    
Financial instruments    
Carrying amount of financial liabilities 1,550,346 1,537,783
Other financial liabilities | Amortized cost - Liabilities    
Financial instruments    
Carrying amount of financial liabilities 1,550,346 1,537,783
Amortized cost - Assets    
Financial instruments    
Carrying amount of financial assets 4,777,956 4,149,163
FVPL - Assets    
Financial instruments    
Carrying amount of financial assets 491,486 601,003
FVOCI - Assets    
Financial instruments    
Carrying amount of financial assets 363,372 354,865
Not classified    
Financial instruments    
Carrying amount of financial assets 195,279 182,235
Cash and cash equivalents    
Financial instruments    
Carrying amount of financial assets 1,073,478 1,081,539
Cash and cash equivalents | Level 1    
Financial instruments    
Fair value of financial assets 236,898 300,367
Cash and cash equivalents | Level 2    
Financial instruments    
Fair value of financial assets 149 143
Cash and cash equivalents | Amortized cost - Assets    
Financial instruments    
Carrying amount of financial assets 836,431 781,029
Cash and cash equivalents | FVPL - Assets    
Financial instruments    
Carrying amount of financial assets 237,047 300,510
Trade accounts and other receivables from unrelated parties    
Financial instruments    
Carrying amount of financial assets 3,740,713 3,153,045
Trade accounts and other receivables from unrelated parties | Amortized cost - Assets    
Financial instruments    
Carrying amount of financial assets 3,668,560 3,080,770
Trade accounts and other receivables from unrelated parties | Not classified    
Financial instruments    
Carrying amount of financial assets 72,153 72,275
Accounts receivable from related parties    
Financial instruments    
Carrying amount of financial assets 153,437 91,438
Accounts receivable from related parties | Amortized cost - Assets    
Financial instruments    
Carrying amount of financial assets 153,437 91,438
Other current and non-current assets    
Financial instruments    
Carrying amount of financial assets 860,465 961,244
Other current and non-current assets | Amortized cost - Assets    
Financial instruments    
Carrying amount of financial assets 119,528 195,926
Other current and non-current assets | FVPL - Assets    
Financial instruments    
Carrying amount of financial assets 254,439 300,493
Other current and non-current assets | FVOCI - Assets    
Financial instruments    
Carrying amount of financial assets 363,372 354,865
Other current and non-current assets | Not classified    
Financial instruments    
Carrying amount of financial assets 123,126 109,960
Derivatives - cash flow hedging instruments    
Financial instruments    
Carrying amount of financial assets 1,552 1,130
Derivatives - cash flow hedging instruments | Level 2    
Financial instruments    
Fair value of financial assets 1,552 1,130
Derivatives - cash flow hedging instruments | Not classified    
Financial instruments    
Carrying amount of financial assets 1,552 1,130
Derivatives - not designated as hedging instruments    
Financial instruments    
Carrying amount of financial assets 11,613 5,367
Derivatives - not designated as hedging instruments | Level 2    
Financial instruments    
Fair value of financial assets 11,613 5,367
Derivatives - not designated as hedging instruments | FVPL - Assets    
Financial instruments    
Carrying amount of financial assets 11,613 5,367
Equity investments    
Financial instruments    
Carrying amount of financial assets 250,249 248,650
Equity investments | Level 1    
Financial instruments    
Fair value of financial assets 18,484 11,911
Equity investments | Level 2    
Financial instruments    
Fair value of financial assets 60,908 48,221
Equity investments | Level 3    
Financial instruments    
Fair value of financial assets 170,857 188,518
Equity investments | FVPL - Assets    
Financial instruments    
Carrying amount of financial assets 174,117 191,739
Equity investments | FVOCI - Assets    
Financial instruments    
Carrying amount of financial assets 76,132 56,911
Debt securities    
Financial instruments    
Carrying amount of financial assets 355,949 401,341
Debt securities | Level 1    
Financial instruments    
Fair value of financial assets 350,792 396,392
Debt securities | Level 2    
Financial instruments    
Fair value of financial assets 5,157 4,949
Debt securities | FVPL - Assets    
Financial instruments    
Carrying amount of financial assets 68,709 103,387
Debt securities | FVOCI - Assets    
Financial instruments    
Carrying amount of financial assets 287,240 297,954
Other financial assets    
Financial instruments    
Carrying amount of financial assets 241,102 304,756
Other financial assets | Amortized cost - Assets    
Financial instruments    
Carrying amount of financial assets 119,528 195,926
Other financial assets | Not classified    
Financial instruments    
Carrying amount of financial assets € 121,574 € 108,830