XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated statements of cash flows - EUR (€)
€ in Thousands
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Operating activities    
Net income € 1,197,031 € 1,033,956
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and impairment loss 1,203,993 1,158,662
Change in deferred taxes, net 14,420 30,240
(Gain) loss from the sale of fixed assets, right-of-use assets, investments and divestitures (45,542) (101,109)
Compensation expense related to share-based plans   2,203
Income from equity method investees (48,487) (63,058)
Interest expense, net 283,851 326,927
Changes in assets and liabilities, net of amounts from businesses acquired:    
Trade accounts and other receivables 1,703 (85,162)
Inventories (313,517) (168,963)
Other current and non-current assets (49,603) (73,579)
Accounts receivable from related parties 16,870 67,236
Accounts payable to related parties 17,371 95,040
Accounts payable, provisions and other current and non-current liabilities 1,469,513 (128,730)
Income tax payable 223,852 353,058
Cash inflow (outflow) from hedging   (12,697)
Received dividends from investments in equity method investees 89,204 43,472
Paid interest (308,906) (370,921)
Received interest 27,469 35,291
Paid income taxes (130,251) (345,624)
Net cash provided by (used in) operating activities 3,648,971 1,796,242
Investing activities    
Purchases of property, plant and equipment (745,609) (787,778)
Acquisitions and investments, net of cash acquired, and purchases of intangible assets (155,181) (2,014,264)
Investments in debt securities (30,146) (9,874)
Proceeds from sale of property, plant and equipment 10,125 10,896
Proceeds from divestitures 12,735 43,488
Proceeds from sale of debt securities 27,482 12,337
Net cash provided by (used in) investing activities (880,594) (2,745,195)
Financing activities    
Proceeds from short-term debt 211,411 611,089
Repayments of short-term debt (1,058,160) (255,604)
Proceeds from short-term debt from related parties 581,711 281,200
Repayments of short-term debt from related parties (517,600) (112,200)
Proceeds from long-term debt 2,109,272 1,589,844
Repayments of long-term debt (1,540,548) (1,588,516)
Repayments of lease liabilities (513,000) (494,284)
Repayments of lease liabilities from related parties (15,023) (12,309)
Increase (decrease) of accounts receivable facility (379,545) 649,018
Proceeds from exercise of stock options 10,466 11,629
Purchase of treasury stock (365,988) (464,457)
Dividends paid (351,170) (354,636)
Distributions to noncontrolling interests (288,256) (203,869)
Contributions from noncontrolling interests 20,991 40,805
Net cash provided by (used in) financing activities (2,095,439) (302,290)
Effect of exchange rate changes on cash and cash equivalents (82,002) 70,665
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents 590,936 (1,180,578)
Cash and cash equivalents at beginning of period 1,007,723 2,145,632
Cash and cash equivalents at end of period € 1,598,659 € 965,054