XML 58 R47.htm IDEA: XBRL DOCUMENT v3.20.2
Financial instruments - Carrying amount and fair value (Details) - EUR (€)
€ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Financial instruments    
Carrying amount of financial assets € 5,904,891 € 5,450,851
Carrying amount of financial liabilities 16,540,687 17,069,499
Amortized cost - Liabilities    
Financial instruments    
Carrying amount of financial liabilities 10,884,111 11,327,063
FVPL - Liabilities    
Financial instruments    
Carrying amount of financial liabilities 79,890 100,439
Not classified    
Financial instruments    
Carrying amount of financial liabilities 5,576,686 5,641,997
Accounts payable    
Financial instruments    
Carrying amount of financial liabilities 728,592 716,526
Accounts payable | Amortized cost - Liabilities    
Financial instruments    
Carrying amount of financial liabilities 728,592 716,526
Accounts payable to related parties    
Financial instruments    
Carrying amount of financial liabilities 132,300 118,663
Accounts payable to related parties | Amortized cost - Liabilities    
Financial instruments    
Carrying amount of financial liabilities 132,300 118,663
Short-term debt and short-term debt from related parties    
Financial instruments    
Carrying amount of financial liabilities 392,911 1,171,853
Short-term debt and short-term debt from related parties | Amortized cost - Liabilities    
Financial instruments    
Carrying amount of financial liabilities 392,911 1,171,853
Long-term debts    
Financial instruments    
Carrying amount of financial liabilities 8,025,698 7,905,557
Long-term debts | Level 1    
Financial instruments    
Fair value of financial liabilities 6,823,964 5,555,475
Long-term debts | Level 2    
Financial instruments    
Fair value of financial liabilities 1,481,122 2,537,932
Long-term debts | Amortized cost - Liabilities    
Financial instruments    
Carrying amount of financial liabilities 8,025,698 7,905,557
Long-term lease liabilities and long-term lease liabilities from related parties    
Financial instruments    
Carrying amount of financial liabilities 4,634,108 4,705,038
Long-term lease liabilities and long-term lease liabilities from related parties | Not classified    
Financial instruments    
Carrying amount of financial liabilities 4,634,108 4,705,038
Other current and non-current liabilities    
Financial instruments    
Carrying amount of financial liabilities 2,627,078 2,451,862
Other current and non-current liabilities | Amortized cost - Liabilities    
Financial instruments    
Carrying amount of financial liabilities 1,604,610 1,414,464
Other current and non-current liabilities | FVPL - Liabilities    
Financial instruments    
Carrying amount of financial liabilities 79,890 100,439
Other current and non-current liabilities | Not classified    
Financial instruments    
Carrying amount of financial liabilities 942,578 936,959
Derivatives - cash flow hedging instruments    
Financial instruments    
Carrying amount of financial liabilities 433 2,534
Derivatives - cash flow hedging instruments | Level 2    
Financial instruments    
Fair value of financial liabilities 433 2,534
Derivatives - cash flow hedging instruments | Not classified    
Financial instruments    
Carrying amount of financial liabilities 433 2,534
Derivatives - not designated as hedging instruments    
Financial instruments    
Carrying amount of financial liabilities 5,680 10,762
Derivatives - not designated as hedging instruments | Level 2    
Financial instruments    
Fair value of financial liabilities 5,680 10,762
Derivatives - not designated as hedging instruments | FVPL - Liabilities    
Financial instruments    
Carrying amount of financial liabilities 5,680 10,762
Variable payments outstanding for acquisition    
Financial instruments    
Carrying amount of financial liabilities 74,210 89,677
Variable payments outstanding for acquisition | Level 3    
Financial instruments    
Fair value of financial liabilities 74,210 89,677
Variable payments outstanding for acquisition | FVPL - Liabilities    
Financial instruments    
Carrying amount of financial liabilities 74,210 89,677
Noncontrolling interests subject to put provisions    
Financial instruments    
Carrying amount of financial liabilities 942,145 934,425
Noncontrolling interests subject to put provisions | Level 3    
Financial instruments    
Fair value of financial liabilities 942,145 934,425
Noncontrolling interests subject to put provisions | Not classified    
Financial instruments    
Carrying amount of financial liabilities 942,145 934,425
Other financial liabilities    
Financial instruments    
Carrying amount of financial liabilities 1,604,610 1,414,464
Other financial liabilities | Amortized cost - Liabilities    
Financial instruments    
Carrying amount of financial liabilities 1,604,610 1,414,464
Amortized cost - Assets    
Financial instruments    
Carrying amount of financial assets 4,409,636 4,485,470
FVPL - Assets    
Financial instruments    
Carrying amount of financial assets 1,002,160 463,344
FVOCI - Assets    
Financial instruments    
Carrying amount of financial assets 314,432 312,808
Not classified    
Financial instruments    
Carrying amount of financial assets 178,663 189,229
Cash and cash equivalents    
Financial instruments    
Carrying amount of financial assets 1,598,659 1,007,723
Cash and cash equivalents | Level 1    
Financial instruments    
Fair value of financial assets 686,748 166,677
Cash and cash equivalents | Level 2    
Financial instruments    
Fair value of financial assets 149  
Cash and cash equivalents | Amortized cost - Assets    
Financial instruments    
Carrying amount of financial assets 911,762 841,046
Cash and cash equivalents | FVPL - Assets    
Financial instruments    
Carrying amount of financial assets 686,897 166,677
Trade accounts and other receivables    
Financial instruments    
Carrying amount of financial assets 3,251,856 3,421,346
Trade accounts and other receivables | Amortized cost - Assets    
Financial instruments    
Carrying amount of financial assets 3,177,401 3,343,873
Trade accounts and other receivables | Not classified    
Financial instruments    
Carrying amount of financial assets 74,455 77,473
Accounts receivable from related parties    
Financial instruments    
Carrying amount of financial assets 138,232 159,196
Accounts receivable from related parties | Amortized cost - Assets    
Financial instruments    
Carrying amount of financial assets 138,232 159,196
Other current and non-current assets    
Financial instruments    
Carrying amount of financial assets 916,144 862,586
Other current and non-current assets | Amortized cost - Assets    
Financial instruments    
Carrying amount of financial assets 182,241 141,355
Other current and non-current assets | FVPL - Assets    
Financial instruments    
Carrying amount of financial assets 315,263 296,667
Other current and non-current assets | FVOCI - Assets    
Financial instruments    
Carrying amount of financial assets 314,432 312,808
Other current and non-current assets | Not classified    
Financial instruments    
Carrying amount of financial assets 104,208 111,756
Derivatives - cash flow hedging instruments    
Financial instruments    
Carrying amount of financial assets 4,524 107
Derivatives - cash flow hedging instruments | Level 2    
Financial instruments    
Fair value of financial assets 4,524 107
Derivatives - cash flow hedging instruments | Not classified    
Financial instruments    
Carrying amount of financial assets 4,524 107
Derivatives - not designated as hedging instruments    
Financial instruments    
Carrying amount of financial assets 20,450 2,406
Derivatives - not designated as hedging instruments | Level 2    
Financial instruments    
Fair value of financial assets 20,450 2,406
Derivatives - not designated as hedging instruments | FVPL - Assets    
Financial instruments    
Carrying amount of financial assets 20,450 2,406
Equity investments    
Financial instruments    
Carrying amount of financial assets 249,060 237,248
Equity investments | Level 1    
Financial instruments    
Fair value of financial assets 12,258 13,110
Equity investments | Level 2    
Financial instruments    
Fair value of financial assets 42,635 41,084
Equity investments | Level 3    
Financial instruments    
Fair value of financial assets 194,167 183,054
Equity investments | FVPL - Assets    
Financial instruments    
Carrying amount of financial assets 197,426 186,273
Equity investments | FVOCI - Assets    
Financial instruments    
Carrying amount of financial assets 51,634 50,975
Debt securities    
Financial instruments    
Carrying amount of financial assets 360,185 369,821
Debt securities | Level 1    
Financial instruments    
Fair value of financial assets 354,711 365,170
Debt securities | Level 2    
Financial instruments    
Fair value of financial assets 5,474 4,651
Debt securities | FVPL - Assets    
Financial instruments    
Carrying amount of financial assets 97,387 107,988
Debt securities | FVOCI - Assets    
Financial instruments    
Carrying amount of financial assets 262,798 261,833
Other financial assets    
Financial instruments    
Carrying amount of financial assets 281,925 253,004
Other financial assets | Amortized cost - Assets    
Financial instruments    
Carrying amount of financial assets 182,241 141,355
Other financial assets | Not classified    
Financial instruments    
Carrying amount of financial assets € 99,684 € 111,649