XML 35 R24.htm IDEA: XBRL DOCUMENT v3.20.2
Long-term debt (Tables)
9 Months Ended
Sep. 30, 2020
Long-term debt  
Schedule of long-term debt

As of September 30, 2020 and December 31, 2019, long-term debt consisted of the following:

Long-term debt

in € THOUS

 

 

 

 

 

 

 

 

September 30, 

    

December 31, 

 

    

2020

    

2019

 

 

 

 

 

Amended 2012 Credit Agreement

 

1,237,781

 

1,901,372

Bonds

 

6,535,304

 

4,966,619

Convertible Bonds

 

 —

 

399,939

Accounts Receivable Facility

 

 —

 

379,570

Other

 

252,613

 

258,057

Long-term debt

 

8,025,698

 

7,905,557

Less current portion

 

(1,046,030)

 

(1,447,239)

Long-term debt, less current portion

 

6,979,668

 

6,458,318

 

Schedule of available and outstanding amounts under the Amended 2012 Credit Agreement

 

Amended 2012 Credit Agreement - Maximum amount available and balance outstanding

in THOUS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maximum amount available

 

Balance outstanding

 

    

September 30, 2020

    

September 30, 2020 (1)

 

 

 

 

    

 

 

 

 

 

    

 

 

Revolving credit USD 2017 / 2022

 

$

900,000

 

768,705

 

$

 —

 

 —

Revolving credit EUR 2017 / 2022

 

600,000

 

600,000

 

 —

 

 —

USD term loan 2017 / 2022

 

$

1,140,000

 

973,693

 

$

1,140,000

 

973,693

EUR term loan 2017 / 2022

 

266,000

 

266,000

 

266,000

 

266,000

EUR term loan 2017 / 2020(2)

 

 —

 

 —

 

 —

 

 —

 

 

 

 

 

2,608,398

 

 

 

 

1,239,693

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maximum amount available

 

Balance outstanding

 

    

December 31, 2019

    

December 31, 2019 (1)

 

 

 

 

    

 

 

 

 

 

    

 

 

Revolving credit USD 2017 / 2022

 

$

900,000

 

801,139

 

$

138,700

 

123,464

Revolving credit EUR 2017 / 2022

 

600,000

 

600,000

 

 —

 

 —

USD term loan 2017 / 2022

 

$

1,230,000

 

1,094,891

 

$

1,230,000

 

1,094,891

EUR term loan 2017 / 2022

 

287,000

 

287,000

 

287,000

 

287,000

EUR term loan 2017 / 2020

 

400,000

 

400,000

 

400,000

 

400,000

 

 

 

 

 

3,183,030

 

 

 

 

1,905,355


(1)

Amounts shown are excluding debt issuance costs.

(2)

The EUR term loan 2017 / 2020 in the amount of €400,000 due on July 30, 2020, was repaid on May 29, 2020.

Schedule of accounts receivable facility

 

Accounts Receivable Facility - Maximum amount available and balance outstanding

in THOUS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maximum amount available

 

Balance outstanding

 

    

September 30, 2020 (1)

    

September 30, 2020 (2)

 

 

 

 

 

 

 

 

 

 

    

 

 

Accounts Receivable Facility

 

$

900,000

 

768,705

 

$

 —

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maximum amount available

 

Balance outstanding

 

    

December 31, 2019 (1)

    

December 31, 2019 (2)

 

 

 

 

 

 

 

 

 

 

    

 

 

Accounts Receivable Facility

 

$

900,000

 

801,139

 

$

427,000

 

380,096


(1)

Subject to availability of sufficient accounts receivable meeting funding criteria.

(2)

Amounts shown are excluding debt issuance costs.