XML 18 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated statements of cash flows - EUR (€)
€ in Thousands
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Operating activities    
Net income € 777,285 € 642,395
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and impairment loss 810,967 749,377
Change in deferred taxes, net 43,830 23,937
(Gain) loss from the sale of fixed assets, right-of-use assets, investments and divestitures (34,042) (21,268)
Compensation expense related to share-based plans   2,640
Income from equity method investees (24,314) (42,514)
Interest expense, net 196,159 222,203
Changes in assets and liabilities, net of amounts from businesses acquired:    
Trade accounts and other receivables (81,218) (208,302)
Inventories (201,896) (154,967)
Other current and non-current assets 47,948 (32,095)
Accounts receivable from related parties 25,729 32,667
Accounts payable to related parties 17,663 2,048
Accounts payable, provisions and other current and non-current liabilities 1,391,949 (108,790)
Received interest 19,938 21,975
Income tax payable 120,380 232,680
Cash inflow (outflow) from hedging   (12,628)
Received dividends from investments in equity method investees 87,120 42,230
Paid interest (204,885) (230,576)
Paid income taxes (89,295) (233,210)
Net cash provided by (used in) operating activities 2,903,318 927,802
Investing activities    
Purchases of property, plant and equipment (500,168) (497,059)
Proceeds from sale of property, plant and equipment 3,543 4,524
Acquisitions and investments, net of cash acquired, and purchases of intangible assets (107,254) (1,922,745)
Proceeds from divestitures 10,955 22,972
Net cash provided by (used in) investing activities (592,924) (2,392,308)
Financing activities    
Proceeds from short-term debt 190,277 285,302
Repayments of short-term debt (467,046) (134,216)
Proceeds from short-term debt from related parties 498,811  
Repayments of short-term debt from related parties (517,600) (112,200)
Proceeds from long-term debt 1,264,223 1,273,770
Repayments of long-term debt (1,060,896) (292,437)
Repayments of lease liabilities (347,552) (319,927)
Repayments of lease liabilities from related parties (9,939) (8,232)
Increase (decrease) of accounts receivable facility (387,460) 265,538
Proceeds from exercise of stock options 9,379 10,586
Purchase of treasury stock (365,988) (298,979)
Dividends paid   (354,636)
Distributions to noncontrolling interests (221,514) (123,235)
Contributions from noncontrolling interests 13,005 31,256
Net cash provided by (used in) financing activities (1,402,300) 222,590
Effect of exchange rate changes on cash and cash equivalents (26,384) 18,386
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents 881,710 (1,223,530)
Cash and cash equivalents at beginning of period 1,007,723 2,145,632
Cash and cash equivalents at end of period € 1,889,433 € 922,102