XML 61 R49.htm IDEA: XBRL DOCUMENT v3.20.2
Segment and corporate information (Details) - EUR (€)
€ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Segment and corporate information          
Revenue € 4,557,345 € 4,345,032 € 9,045,141 € 8,477,589  
Operating income 655,924 521,257 1,211,054 1,057,807  
Interest (91,940) (114,355) (196,159) (222,203)  
Income before income taxes 563,984 406,902 1,014,895 835,604  
Depreciation and amortization (404,873) (387,001) (804,547) (749,377)  
Impairment loss (5,408)   (6,421)    
Income (loss) from equity method investees 3,905 22,481 24,314 42,514  
Total assets 34,189,853 31,956,001 34,189,853 31,956,001 € 32,934,735
thereof investments in equity method investees 686,025 654,122 686,025 654,122 € 696,872
Additions to non-current assets 510,097 467,207 1,053,378 804,484  
Revenue from contracts with customers          
Segment and corporate information          
Revenue 4,449,955 4,255,942 8,835,889 8,294,326  
Other revenue          
Segment and corporate information          
Revenue 107,390 89,090 209,252 183,263  
Segment Total          
Segment and corporate information          
Revenue 4,546,630 4,339,640 9,022,461 8,468,029  
Operating income 761,268 600,513 1,409,399 1,216,780  
Depreciation and amortization (341,876) (327,320) (679,151) (633,992)  
Impairment loss (5,374)   (6,387)    
Income (loss) from equity method investees 4,084 22,481 24,493 42,514  
Total assets 30,473,745 29,236,037 30,473,745 29,236,037  
thereof investments in equity method investees 686,025 654,122 686,025 654,122  
Additions to non-current assets 361,658 387,129 829,154 650,919  
Segment Total | Revenue from contracts with customers          
Segment and corporate information          
Revenue 4,439,240 4,250,550 8,813,209 8,284,766  
Segment Total | Other revenue          
Segment and corporate information          
Revenue 107,390 89,090 209,252 183,263  
North America Segment          
Segment and corporate information          
Revenue 3,239,789 3,061,094 6,426,012 5,947,870  
Operating income 609,414 428,880 1,072,825 801,274  
Depreciation and amortization (257,538) (249,451) (514,167) (478,186)  
Impairment loss 395   (604)    
Income (loss) from equity method investees 29,464 24,467 50,514 45,829  
Total assets 22,912,147 21,436,560 22,912,147 21,436,560  
thereof investments in equity method investees 376,697 357,756 376,697 357,756  
Additions to non-current assets 246,740 302,901 606,606 491,051  
North America Segment | Revenue from contracts with customers          
Segment and corporate information          
Revenue 3,155,924 3,000,624 6,258,201 5,826,836  
North America Segment | Other revenue          
Segment and corporate information          
Revenue 83,865 60,470 167,811 121,034  
EMEA Segment          
Segment and corporate information          
Revenue 687,076 648,180 1,365,822 1,300,793  
Operating income 77,622 96,389 178,676 234,165  
Depreciation and amortization (48,776) (47,372) (94,751) (94,345)  
Impairment loss (5,769)   (5,783)    
Income (loss) from equity method investees (22,893) (3,204) (24,555) (4,521)  
Total assets 3,891,296 4,240,496 3,891,296 4,240,496  
thereof investments in equity method investees 183,193 174,557 183,193 174,557  
Additions to non-current assets 74,403 38,030 119,576 85,144  
EMEA Segment | Revenue from contracts with customers          
Segment and corporate information          
Revenue 679,363 639,324 1,351,857 1,275,124  
EMEA Segment | Other revenue          
Segment and corporate information          
Revenue 7,713 8,856 13,965 25,669  
Asia-Pacific Segment          
Segment and corporate information          
Revenue 450,212 457,998 893,106 885,572  
Operating income 63,311 69,357 140,120 164,059  
Depreciation and amortization (27,028) (22,829) (52,987) (45,430)  
Income (loss) from equity method investees (2,385) 856 (1,435) 562  
Total assets 2,767,942 2,688,054 2,767,942 2,688,054  
thereof investments in equity method investees 100,120 97,487 100,120 97,487  
Additions to non-current assets 26,983 32,175 72,273 45,918  
Asia-Pacific Segment | Revenue from contracts with customers          
Segment and corporate information          
Revenue 435,351 439,091 867,287 850,694  
Asia-Pacific Segment | Other revenue          
Segment and corporate information          
Revenue 14,861 18,907 25,819 34,878  
Latin America Segment          
Segment and corporate information          
Revenue 169,553 172,368 337,521 333,794  
Operating income 10,921 5,887 17,778 17,282  
Depreciation and amortization (8,534) (7,668) (17,246) (16,031)  
Income (loss) from equity method investees (102) 362 (31) 644  
Total assets 902,360 870,927 902,360 870,927  
thereof investments in equity method investees 26,015 24,322 26,015 24,322  
Additions to non-current assets 13,532 14,023 30,699 28,806  
Latin America Segment | Revenue from contracts with customers          
Segment and corporate information          
Revenue 168,602 171,511 335,864 332,112  
Latin America Segment | Other revenue          
Segment and corporate information          
Revenue 951 857 1,657 1,682  
Corporate          
Segment and corporate information          
Revenue 10,715 5,392 22,680 9,560  
Operating income (105,344) (79,256) (198,345) (158,973)  
Depreciation and amortization (62,997) (59,681) (125,396) (115,385)  
Impairment loss (34)   (34)    
Income (loss) from equity method investees (179)   (179)    
Total assets 3,716,108 2,719,964 3,716,108 2,719,964  
Additions to non-current assets 148,439 80,078 224,224 153,565  
Corporate | Revenue from contracts with customers          
Segment and corporate information          
Revenue 10,715 5,392 22,680 9,560  
Operating Segments | Segment Total          
Segment and corporate information          
Revenue 4,554,835 4,340,277 9,039,279 8,469,542  
Operating Segments | North America Segment          
Segment and corporate information          
Revenue 3,246,637 3,061,493 6,440,035 5,948,845  
Operating Segments | EMEA Segment          
Segment and corporate information          
Revenue 688,340 648,179 1,368,399 1,300,793  
Operating Segments | Asia-Pacific Segment          
Segment and corporate information          
Revenue 450,236 458,220 893,134 886,028  
Operating Segments | Latin America Segment          
Segment and corporate information          
Revenue 169,622 172,385 337,711 333,876  
Operating Segments | Corporate          
Segment and corporate information          
Revenue 2,510 4,755 5,862 8,047  
Inter-segment | Segment Total          
Segment and corporate information          
Revenue (8,205) (637) (16,818) (1,513)  
Inter-segment | North America Segment          
Segment and corporate information          
Revenue (6,848) (399) (14,023) (975)  
Inter-segment | EMEA Segment          
Segment and corporate information          
Revenue (1,264) 1 (2,577)    
Inter-segment | Asia-Pacific Segment          
Segment and corporate information          
Revenue (24) (222) (28) (456)  
Inter-segment | Latin America Segment          
Segment and corporate information          
Revenue (69) (17) (190) (82)  
Inter-segment | Corporate          
Segment and corporate information          
Revenue € 8,205 € 637 € 16,818 € 1,513