XML 42 R7.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated statements of cash flows - EUR (€)
€ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Operating activities    
Net income € 350,369 € 327,758
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and impairment loss 400,687 362,376
Change in deferred taxes, net (29,271) 53,960
(Gain) loss from the sale of fixed assets, right-of-use assets, investments and divestitures 17,709 (8,563)
Compensation expense related to share-based plans   1,380
Investments in equity method investees, net (19,266) 20,894
Interest expense, net 104,219 107,848
Changes in assets and liabilities, net of amounts from businesses acquired:    
Trade accounts and other receivables (286,867) (413,817)
Inventories (82,230) (141,258)
Other current and non-current assets 83,873 (70,828)
Accounts receivable from related parties 32,219 (18,700)
Accounts payable to related parties 14,736 54,840
Accounts payable, provisions and other current and non-current liabilities 83,290 (67,346)
Paid interest (111,538) (135,041)
Received interest 8,751 12,644
Income tax payable 53,048 69,244
Paid income taxes (35,662) (79,832)
Net cash provided by (used in) operating activities 584,067 75,559
Investing activities    
Purchases of property, plant and equipment (281,977) (200,849)
Proceeds from sale of property, plant and equipment 1,444 1,911
Acquisitions and investments, net of cash acquired, and purchases of intangible assets (37,800) (1,828,525)
Proceeds from divestitures 6,000 11,012
Net cash provided by (used in) investing activities (312,333) (2,016,451)
Financing activities    
Proceeds from short-term debt 535,063 175,009
Repayments of short-term debt (177,570) (64,027)
Proceeds from short-term debt from related parties 498,811  
Repayments of short-term debt from related parties   (81,500)
Proceeds from long-term debt 12,664 414,458
Repayments of long-term debt (568,648) (17,421)
Repayments of lease liabilities (172,352) (151,856)
Repayments of lease liabilities from related parties (4,117) (4,066)
Increase (decrease) of accounts receivable facility 270,936 584,185
Proceeds from exercise of stock options 415 148
Purchase of treasury stock (216,123) (89,446)
Distributions to noncontrolling interests (61,806) (54,873)
Contributions from noncontrolling interests 4,041 11,545
Net cash provided by (used in) financing activities 121,314 722,156
Effect of exchange rate changes on cash and cash equivalents 4,281 31,892
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents 397,329 (1,186,844)
Cash and cash equivalents at beginning of period 1,007,723 2,145,632
Cash and cash equivalents at end of period € 1,405,052 € 958,788