XML 31 R45.htm IDEA: XBRL DOCUMENT v3.20.1
Financial instruments - Carrying amount and fair value (Details) - EUR (€)
€ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Financial instruments    
Carrying amount of financial assets € 6,113,046 € 5,450,851
Carrying amount of financial liabilities 17,986,788 17,069,499
Amortized cost - Liabilities    
Financial instruments    
Carrying amount of financial liabilities 12,163,468 11,327,063
FVPL - Liabilities    
Financial instruments    
Carrying amount of financial liabilities 86,724 100,439
Not classified    
Financial instruments    
Carrying amount of financial liabilities 5,736,596 5,641,997
Accounts payable    
Financial instruments    
Carrying amount of financial liabilities 762,384 716,526
Accounts payable | Amortized cost - Liabilities    
Financial instruments    
Carrying amount of financial liabilities 762,384 716,526
Accounts payable to related parties    
Financial instruments    
Carrying amount of financial liabilities 134,159 118,663
Accounts payable to related parties | Amortized cost - Liabilities    
Financial instruments    
Carrying amount of financial liabilities 134,159 118,663
Short-term debt and short-term debt from related parties    
Financial instruments    
Carrying amount of financial liabilities 2,027,511 1,171,853
Short-term debt and short-term debt from related parties | Amortized cost - Liabilities    
Financial instruments    
Carrying amount of financial liabilities 2,027,511 1,171,853
Long-term debts    
Financial instruments    
Carrying amount of financial liabilities 7,768,094 7,905,557
Long-term debts | Level 1    
Financial instruments    
Fair value of financial liabilities 5,073,510 5,555,475
Long-term debts | Level 2    
Financial instruments    
Fair value of financial liabilities 2,692,280 2,537,932
Long-term debts | Amortized cost - Liabilities    
Financial instruments    
Carrying amount of financial liabilities 7,768,094 7,905,557
Long-term lease liabilities and long-term lease liabilities from related parties    
Financial instruments    
Carrying amount of financial liabilities 4,781,629 4,705,038
Long-term lease liabilities and long-term lease liabilities from related parties | Not classified    
Financial instruments    
Carrying amount of financial liabilities 4,781,629 4,705,038
Other current and non-current liabilities    
Financial instruments    
Carrying amount of financial liabilities 2,513,011 2,451,862
Other current and non-current liabilities | Amortized cost - Liabilities    
Financial instruments    
Carrying amount of financial liabilities 1,471,320 1,414,464
Other current and non-current liabilities | FVPL - Liabilities    
Financial instruments    
Carrying amount of financial liabilities 86,724 100,439
Other current and non-current liabilities | Not classified    
Financial instruments    
Carrying amount of financial liabilities 954,967 936,959
Derivatives - cash flow hedging instruments    
Financial instruments    
Carrying amount of financial liabilities 1,248 2,534
Derivatives - cash flow hedging instruments | Level 2    
Financial instruments    
Fair value of financial liabilities 1,248 2,534
Derivatives - cash flow hedging instruments | Not classified    
Financial instruments    
Carrying amount of financial liabilities 1,248 2,534
Derivatives not designated as hedging instruments    
Financial instruments    
Carrying amount of financial liabilities 12,530 10,762
Derivatives not designated as hedging instruments | Level 2    
Financial instruments    
Fair value of financial liabilities 12,530 10,762
Derivatives not designated as hedging instruments | FVPL - Liabilities    
Financial instruments    
Carrying amount of financial liabilities 12,530 10,762
Variable payments outstanding for acquisition    
Financial instruments    
Carrying amount of financial liabilities 74,194 89,677
Variable payments outstanding for acquisition | Level 3    
Financial instruments    
Fair value of financial liabilities 74,194 89,677
Variable payments outstanding for acquisition | FVPL - Liabilities    
Financial instruments    
Carrying amount of financial liabilities 74,194 89,677
Noncontrolling interests subject to put provisions    
Financial instruments    
Carrying amount of financial liabilities 953,719 934,425
Noncontrolling interests subject to put provisions | Level 3    
Financial instruments    
Fair value of financial liabilities 953,719 934,425
Noncontrolling interests subject to put provisions | Not classified    
Financial instruments    
Carrying amount of financial liabilities 953,719 934,425
Other financial liabilities    
Financial instruments    
Carrying amount of financial liabilities 1,471,320 1,414,464
Other financial liabilities | Amortized cost - Liabilities    
Financial instruments    
Carrying amount of financial liabilities 1,471,320 1,414,464
Amortized cost - Assets    
Financial instruments    
Carrying amount of financial assets 5,176,894 4,485,470
FVPL - Assets    
Financial instruments    
Carrying amount of financial assets 430,481 463,344
FVOCI - Assets    
Financial instruments    
Carrying amount of financial assets 318,557 312,808
Not classified    
Financial instruments    
Carrying amount of financial assets 187,114 189,229
Cash and cash equivalents    
Financial instruments    
Carrying amount of financial assets 1,405,052 1,007,723
Cash and cash equivalents | Level 1    
Financial instruments    
Fair value of financial assets 151,667 166,677
Cash and cash equivalents | Amortized cost - Assets    
Financial instruments    
Carrying amount of financial assets 1,253,385 841,046
Cash and cash equivalents | FVPL - Assets    
Financial instruments    
Carrying amount of financial assets 151,667 166,677
Trade accounts and other receivables    
Financial instruments    
Carrying amount of financial assets 3,708,028 3,421,346
Trade accounts and other receivables | Amortized cost - Assets    
Financial instruments    
Carrying amount of financial assets 3,634,068 3,343,873
Trade accounts and other receivables | Not classified    
Financial instruments    
Carrying amount of financial assets 73,960 77,473
Accounts receivable from related parties    
Financial instruments    
Carrying amount of financial assets 128,033 159,196
Accounts receivable from related parties | Amortized cost - Assets    
Financial instruments    
Carrying amount of financial assets 128,033 159,196
Other current and non-current assets    
Financial instruments    
Carrying amount of financial assets 871,933 862,586
Other current and non-current assets | Amortized cost - Assets    
Financial instruments    
Carrying amount of financial assets 161,408 141,355
Other current and non-current assets | FVPL - Assets    
Financial instruments    
Carrying amount of financial assets 278,814 296,667
Other current and non-current assets | FVOCI - Assets    
Financial instruments    
Carrying amount of financial assets 318,557 312,808
Other current and non-current assets | Not classified    
Financial instruments    
Carrying amount of financial assets 113,154 111,756
Derivatives - cash flow hedging instruments    
Financial instruments    
Carrying amount of financial assets 9,084 107
Derivatives - cash flow hedging instruments | Level 2    
Financial instruments    
Fair value of financial assets 9,084 107
Derivatives - cash flow hedging instruments | Not classified    
Financial instruments    
Carrying amount of financial assets 9,084 107
Derivatives not designated as hedging instruments    
Financial instruments    
Carrying amount of financial assets 24,204 2,406
Derivatives not designated as hedging instruments | Level 2    
Financial instruments    
Fair value of financial assets 24,204 2,406
Derivatives not designated as hedging instruments | FVPL - Assets    
Financial instruments    
Carrying amount of financial assets 24,204 2,406
Equity investments    
Financial instruments    
Carrying amount of financial assets 217,614 237,248
Equity investments | Level 1    
Financial instruments    
Fair value of financial assets 9,434 13,110
Equity investments | Level 2    
Financial instruments    
Fair value of financial assets 41,458 41,084
Equity investments | Level 3    
Financial instruments    
Fair value of financial assets 166,722 183,054
Equity investments | FVPL - Assets    
Financial instruments    
Carrying amount of financial assets 170,519 186,273
Equity investments | FVOCI - Assets    
Financial instruments    
Carrying amount of financial assets 47,095 50,975
Debt securities    
Financial instruments    
Carrying amount of financial assets 355,553 369,821
Debt securities | Level 1    
Financial instruments    
Fair value of financial assets 350,770 365,170
Debt securities | Level 2    
Financial instruments    
Fair value of financial assets 4,783 4,651
Debt securities | FVPL - Assets    
Financial instruments    
Carrying amount of financial assets 84,091 107,988
Debt securities | FVOCI - Assets    
Financial instruments    
Carrying amount of financial assets 271,462 261,833
Other financial assets    
Financial instruments    
Carrying amount of financial assets 265,478 253,004
Other financial assets | Amortized cost - Assets    
Financial instruments    
Carrying amount of financial assets 161,408 141,355
Other financial assets | Not classified    
Financial instruments    
Carrying amount of financial assets € 104,070 € 111,649