XML 67 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Segment and corporate information (Tables)
3 Months Ended
Mar. 31, 2020
Segment and corporate information  
Schedule of segment and corporate information

 

Segment and corporate information

in € THOUS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

North

    

 

    

Asia-

    

Latin

    

 

    

 

    

 

 

 

America

 

EMEA

 

Pacific

 

America

 

Total

 

 

 

 

 

 

Segment

 

Segment

 

Segment

 

Segment

 

Segment

 

Corporate

 

Total

Three months ended March 31, 2020

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Revenue from contracts with customers

 

3,102,277

 

672,494

 

431,936

 

167,262

 

4,373,969

 

11,965

 

4,385,934

Other revenue external customers

 

83,946

 

6,252

 

10,958

 

706

 

101,862

 

 —

 

101,862

Revenue external customers

 

3,186,223

 

678,746

 

442,894

 

167,968

 

4,475,831

 

11,965

 

4,487,796

Inter-segment revenue

 

7,175

 

1,313

 

 4

 

121

 

8,613

 

(8,613)

 

 —

Revenue

 

3,193,398

 

680,059

 

442,898

 

168,089

 

4,484,444

 

3,352

 

4,487,796

Operating income

 

463,411

 

101,054

 

76,809

 

6,857

 

648,131

 

(93,001)

 

555,130

Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

(104,219)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

450,911

Depreciation and amortization

 

(256,629)

 

(45,975)

 

(25,959)

 

(8,712)

 

(337,275)

 

(62,399)

 

(399,674)

Impairment loss

 

(999)

 

(14)

 

 —

 

 —

 

(1,013)

 

 —

 

(1,013)

Income (loss) from equity method investees

 

21,050

 

(1,662)

 

950

 

71

 

20,409

 

 —

 

20,409

Total assets

 

22,761,436

 

3,824,691

 

2,774,610

 

872,778

 

30,233,515

 

3,838,912

 

34,072,427

thereof investment in equity method investees

 

425,139

 

166,369

 

100,723

 

24,911

 

717,142

 

 —

 

717,142

Additions of property, plant and equipment, intangible assets and right of use assets

 

359,866

 

45,173

 

45,290

 

17,167

 

467,496

 

75,785

 

543,281

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2019

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Revenue from contracts with customers

 

2,826,212

 

635,800

 

411,603

 

160,601

 

4,034,216

 

4,168

 

4,038,384

Other revenue external customers

 

60,564

 

16,813

 

15,971

 

825

 

94,173

 

 —

 

94,173

Revenue external customers

 

2,886,776

 

652,613

 

427,574

 

161,426

 

4,128,389

 

4,168

 

4,132,557

Inter-segment revenue

 

576

 

 1

 

234

 

65

 

876

 

(876)

 

 —

Revenue

 

2,887,352

 

652,614

 

427,808

 

161,491

 

4,129,265

 

3,292

 

4,132,557

Operating income

 

372,394

 

137,776

 

94,702

 

11,395

 

616,267

 

(79,717)

 

536,550

Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

(107,848)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

428,702

Depreciation and amortization

 

(228,735)

 

(46,973)

 

(22,601)

 

(8,363)

 

(306,672)

 

(55,704)

 

(362,376)

Income (loss) from equity method investees

 

21,362

 

(1,317)

 

(294)

 

282

 

20,033

 

 —

 

20,033

Total assets

 

21,513,220

 

4,232,196

 

2,669,344

 

821,984

 

29,236,744

 

3,116,460

 

32,353,204

thereof investment in equity method investees

 

332,184

 

177,658

 

96,641

 

23,956

 

630,439

 

 —

 

630,439

Additions of property, plant and equipment,  intangible assets and right of use assets

 

188,150

 

47,114

 

13,743

 

14,783

 

263,790

 

73,487

 

337,277