XML 34 R24.htm IDEA: XBRL DOCUMENT v3.20.1
Long-term debt (Tables)
3 Months Ended
Mar. 31, 2020
Long-term debt  
Schedule of long-term debt

As of March 31, 2020 and December 31, 2019, long-term debt consisted of the following:

Long-term debt

in € THOUS

 

 

 

 

 

 

 

    

March 31, 

    

December 31, 

 

 

2020

 

2019

 

 

 

 

 

Amended 2012 Credit Agreement

 

1,793,097

 

1,901,372

Bonds

 

5,030,206

 

4,966,619

Convertible Bonds

 

 —

 

399,939

Accounts Receivable Facility

 

662,030

 

379,570

Other

 

282,761

 

258,057

Long-term debt

 

7,768,094

 

7,905,557

Less current portion

 

(1,964,695)

 

(1,447,239)

Long-term debt, less current portion

 

5,803,399

 

6,458,318

 

Schedule of available and outstanding amounts under the Amended 2012 Credit Agreement

 

Amended 2012 Credit Agreement - Maximum amount available and balance outstanding

in THOUS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maximum amount available

 

Balance outstanding

 

    

March 31, 2020

    

March 31, 2020 (1)

 

 

 

 

    

 

 

 

 

 

    

 

 

Revolving credit USD 2017 / 2022

 

$

900,000

 

821,468

 

$

23,176

 

21,154

Revolving credit EUR 2017 / 2022

 

600,000

 

600,000

 

 —

 

 —

USD term loan 2017 / 2022

 

$

1,200,000

 

1,095,290

 

$

1,200,000

 

1,095,290

EUR term loan 2017 / 2022

 

280,000

 

280,000

 

280,000

 

280,000

EUR term loan 2017 / 2020

 

400,000

 

400,000

 

400,000

 

400,000

 

 

 

 

 

3,196,758

 

 

 

 

1,796,444

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maximum amount available

 

Balance outstanding

 

    

December 31, 2019

    

December 31, 2019 (1)

 

 

 

 

    

 

 

 

 

 

    

 

 

Revolving credit USD 2017 / 2022

 

$

900,000

 

801,139

 

$

138,700

 

123,464

Revolving credit EUR 2017 / 2022

 

600,000

 

600,000

 

 —

 

 —

USD term loan 2017 / 2022

 

$

1,230,000

 

1,094,891

 

$

1,230,000

 

1,094,891

EUR term loan 2017 / 2022

 

287,000

 

287,000

 

287,000

 

287,000

EUR term loan 2017 / 2020

 

400,000

 

400,000

 

400,000

 

400,000

 

 

 

 

 

3,183,030

 

 

 

 

1,905,355


(1)

Amounts shown are excluding debt issuance costs.

Schedule of accounts receivable facility

 

Accounts Receivable Facility - Maximum amount available and balance outstanding

in THOUS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maximum amount available

 

Balance outstanding

 

    

March 31, 2020 (1)

    

March 31, 2020 (2)

 

 

 

 

 

 

 

 

 

 

    

 

 

Accounts Receivable Facility

 

$

900,000

 

821,468

 

$

725,750

 

662,422

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maximum amount available

 

Balance outstanding

 

    

December 31, 2019 (1)

    

December 31, 2019 (2)

 

 

 

 

 

 

 

 

 

 

    

 

 

Accounts Receivable Facility

 

$

900,000

 

801,139

 

$

427,000

 

380,096


(1)

Subject to availability of sufficient accounts receivable meeting funding criteria.

(2)

Amounts shown are excluding debt issuance costs.