XML 50 R14.htm IDEA: XBRL DOCUMENT v3.20.1
Long-term debt
3 Months Ended
Mar. 31, 2020
Long-term debt  
Long-term debt

6.    Long-term debt

As of March 31, 2020 and December 31, 2019, long-term debt consisted of the following:

Long-term debt

in € THOUS

 

 

 

 

 

 

 

    

March 31, 

    

December 31, 

 

 

2020

 

2019

 

 

 

 

 

Amended 2012 Credit Agreement

 

1,793,097

 

1,901,372

Bonds

 

5,030,206

 

4,966,619

Convertible Bonds

 

 —

 

399,939

Accounts Receivable Facility

 

662,030

 

379,570

Other

 

282,761

 

258,057

Long-term debt

 

7,768,094

 

7,905,557

Less current portion

 

(1,964,695)

 

(1,447,239)

Long-term debt, less current portion

 

5,803,399

 

6,458,318

 

Amended 2012 Credit Agreement

The following table shows the available and outstanding amounts under the Amended 2012 Credit Agreement at March 31, 2020 and December 31, 2019:

Amended 2012 Credit Agreement - Maximum amount available and balance outstanding

in THOUS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maximum amount available

 

Balance outstanding

 

    

March 31, 2020

    

March 31, 2020 (1)

 

 

 

 

    

 

 

 

 

 

    

 

 

Revolving credit USD 2017 / 2022

 

$

900,000

 

821,468

 

$

23,176

 

21,154

Revolving credit EUR 2017 / 2022

 

600,000

 

600,000

 

 —

 

 —

USD term loan 2017 / 2022

 

$

1,200,000

 

1,095,290

 

$

1,200,000

 

1,095,290

EUR term loan 2017 / 2022

 

280,000

 

280,000

 

280,000

 

280,000

EUR term loan 2017 / 2020

 

400,000

 

400,000

 

400,000

 

400,000

 

 

 

 

 

3,196,758

 

 

 

 

1,796,444

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maximum amount available

 

Balance outstanding

 

    

December 31, 2019

    

December 31, 2019 (1)

 

 

 

 

    

 

 

 

 

 

    

 

 

Revolving credit USD 2017 / 2022

 

$

900,000

 

801,139

 

$

138,700

 

123,464

Revolving credit EUR 2017 / 2022

 

600,000

 

600,000

 

 —

 

 —

USD term loan 2017 / 2022

 

$

1,230,000

 

1,094,891

 

$

1,230,000

 

1,094,891

EUR term loan 2017 / 2022

 

287,000

 

287,000

 

287,000

 

287,000

EUR term loan 2017 / 2020

 

400,000

 

400,000

 

400,000

 

400,000

 

 

 

 

 

3,183,030

 

 

 

 

1,905,355


(1)

Amounts shown are excluding debt issuance costs.

Accounts Receivable Facility

The following table shows the available and outstanding amounts under the Accounts Receivable Facility at March 31, 2020  and at December 31, 2019:

Accounts Receivable Facility - Maximum amount available and balance outstanding

in THOUS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maximum amount available

 

Balance outstanding

 

    

March 31, 2020 (1)

    

March 31, 2020 (2)

 

 

 

 

 

 

 

 

 

 

    

 

 

Accounts Receivable Facility

 

$

900,000

 

821,468

 

$

725,750

 

662,422

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maximum amount available

 

Balance outstanding

 

    

December 31, 2019 (1)

    

December 31, 2019 (2)

 

 

 

 

 

 

 

 

 

 

    

 

 

Accounts Receivable Facility

 

$

900,000

 

801,139

 

$

427,000

 

380,096


(1)

Subject to availability of sufficient accounts receivable meeting funding criteria.

(2)

Amounts shown are excluding debt issuance costs.

The Company also had letters of credit outstanding under the Accounts Receivable Facility in the amount of $12,522 and $23,460 (€11,429 and €20,883) at March 31, 2020 and December 31, 2019, respectively. These letters of credit are not included above as part of the balance outstanding at March 31, 2020 and December 31, 2019; however, they reduce available borrowings under the Accounts Receivable Facility.