XML 49 R10.htm IDEA: XBRL DOCUMENT v3.20.1
Notes to the consolidated statements of income
3 Months Ended
Mar. 31, 2020
Notes to the consolidated statements of income  
Notes to the consolidated statements of income

2.    Notes to the consolidated statements of income

a)    Revenue

The Company has recognized the following revenue in the consolidated statement of income for the three months ended March 31, 2020 and 2019:

Revenue

in € THOUS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

 

March 31, 

 

 

2020

 

2019

 

 

Revenue from

 

 

 

 

 

Revenue from

 

 

 

 

 

 

contracts with

 

Other 

 

 

 

contracts with

 

Other

 

 

 

    

customers

    

revenue

    

Total

    

customers

    

revenue

    

Total

Health care services

 

 

 

 

 

 

 

 

 

 

 

 

Dialysis services

 

3,198,252

 

 —

 

3,198,252

 

2,957,381

 

 —

 

2,957,381

Care Coordination

 

317,320

 

79,091

 

396,411

 

299,544

 

60,383

 

359,927

 

 

3,515,572

 

79,091

 

3,594,663

 

3,256,925

 

60,383

 

3,317,308

 

 

 

 

 

 

 

 

 

 

 

 

 

Health care products

 

  

 

  

 

  

 

 

 

 

 

 

Dialysis products

 

841,863

 

22,771

 

864,634

 

762,885

 

33,790

 

796,675

Non-dialysis products

 

28,499

 

 —

 

28,499

 

18,574

 

 —

 

18,574

 

 

870,362

 

22,771

 

893,133

 

781,459

 

33,790

 

815,249

Total

 

4,385,934

 

101,862

 

4,487,796

 

4,038,384

 

94,173

 

4,132,557

 

b)    Research and development expenses

Research and development expenses of €45,917 for the three months ended March 31, 2020 (for the three months ended March 31, 2019: €28,598) included research and non-capitalizable development costs as well as depreciation and amortization expenses related to capitalized development costs of €1,263 (for the three months ended March 31, 2019: €92).

c)    Earnings per share

The following table contains reconciliations of the numerators and denominators of the basic and fully diluted earnings per share computations for 2020 and 2019:

Reconciliation of basic and diluted earnings per share

in € THOUS, except share and per share data

 

 

 

 

 

 

 

 

For the three months ended

 

 

March 31, 

 

    

2020

    

2019

Numerator:

 

  

 

  

Net income attributable to shareholders of FMC-AG & Co. KGaA

 

282,719

 

270,749

 

 

 

 

 

Denominators:

 

  

 

 

Weighted average number of shares outstanding

 

297,842,343

 

306,659,364

Potentially dilutive shares

 

219,801

 

 —

Basic earnings per share

 

0.95

 

0.88

Diluted earnings per share

 

0.95

 

0.88

 

Share buy-back program

In 2020, the Company continued to utilize the authorization granted by the Company’s Annual General Meeting on May 12, 2016 to conduct a share buy-back program. The current share buy-back program, announced on June 14, 2019 allowed for repurchase of a maximum of 12,000,000 shares at a total purchase price, excluding ancillary transaction costs, of up to €660,000 between June 17, 2019 and June 17, 2020. On April 1, 2020, the Company concluded the current buy-back program. The prior buy-back program expired on May 10, 2019 and the repurchased shares were retired. The following tabular disclosure provides the number of shares acquired in the context of the share buy-back programs as well as the retired treasury stock:

Treasury Stock

 

 

 

 

 

 

 

 

 

 

 

 

Total number of shares

 

 

 

 

 

 

purchased and retired

 

 

 

 

 

 

as part of publicly

 

 

 

 

Average price per

 

announced plans or

 

Total value of

Period

    

share

    

programs

    

shares  (1)

 

    

in €

    

 

    

in € THOUS

December 31, 2018

 

51.00

 

999,951

 

50,993

Purchase of Treasury Stock

 

 

 

 

 

 

March 2019

 

69.86

 

1,629,240

 

113,816

April 2019

 

72.83

 

1,993,974

 

145,214

May 2019

 

72.97

 

147,558

 

10,766

Repurchased Treasury Stock

 

71.55

 

3,770,772

 

269,796

 

 

 

 

 

 

 

Retirement of repurchased Treasury Stock

 

 

 

 

 

 

June 2019

 

71.55

 

3,770,772

 

269,796

 

 

 

 

 

 

 

Purchase of Treasury Stock

 

 

 

 

 

 

June 2019

 

67.11

 

504,672

 

33,870

July 2019

 

66.77

 

1,029,655

 

68,748

August 2019

 

57.53

 

835,208

 

48,050

September 2019

 

59.67

 

627,466

 

37,445

October 2019

 

57.85

 

692,910

 

40,084

November 2019

 

64.78

 

852,859

 

55,245

December 2019

 

63.85

 

564,908

 

36,067

Repurchased Treasury Stock

 

62.55

 

5,107,678

 

319,509

December 31, 2019

 

60.66

 

6,107,629

 

370,502

 

 

 

 

 

 

 

Purchase of Treasury Stock

 

  

 

  

 

  

January 2020

 

84.37

 

124,398

 

10,495

February 2020 (2)

 

249.10

 

25,319

 

6,307

March 2020

 

63.05

 

4,842,943

 

305,362

Repurchased Treasury Stock  (3)

 

64.53

 

4,992,660

 

322,164

TOTAL (4)

 

62.40

 

11,100,289

 

692,666


(1)

The value of shares previously repurchased and included above as of December 31, 2018 is inclusive of fees (net of taxes) paid in the amount of approximately €11 (in € THOUS) for services rendered.

(2)

The purchase price of the shares of the program beginning on June 17, 2019 is based on the volume weighted average price of the Company's shares for the period and changes in the volume weighted average price resulted in retroactive adjustments to the purchase price, even if no shares were purchased. The February adjustment, in combination with lower shares purchased, resulted in a particularly high average price per share for the month.

(3)

At March 31, 2020, the maximum number of shares that may be purchased pursuant to the buy-back program expiring on June 17, 2020 was 1,899,662.

(4)

On April 1, 2020, 694,813 shares were repurchased at an average share price of €63.07 for a total value of €43,824 THOUS.

As of March 31, 2020, the Company holds 11,100,289 treasury shares. These shares will be used solely to reduce the registered share capital of the Company by cancellation of the acquired shares.