XML 175 R63.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment and corporate information (Tables)
12 Months Ended
Dec. 31, 2019
Segment and corporate information  
Schedule of segment and corporate activities

 

Segment and corporate information

in € THOUS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

North

    

 

    

Asia-

    

Latin

    

 

    

 

    

 

 

 

America

 

EMEA

 

Pacific

 

America

 

Total

 

 

 

 

 

 

Segment

 

Segment

 

Segment

 

Segment

 

Segment

 

Corporate

 

Total

2019

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Revenue from contracts with customers

 

11,931,396

 

2,652,943

 

1,792,020

 

705,636

 

17,081,995

 

20,141

 

17,102,136

Other revenue external customers

 

263,777

 

40,530

 

66,750

 

3,362

 

374,419

 

 —

 

374,419

Revenue external customers

 

12,195,173

 

2,693,473

 

1,858,770

 

708,998

 

17,456,414

 

20,141

 

17,476,555

Inter- segment revenue

 

3,067

 

686

 

504

 

251

 

4,508

 

(4,508)

 

 —

Revenue

 

12,198,240

 

2,694,159

 

1,859,274

 

709,249

 

17,460,922

 

15,633

 

17,476,555

Operating income

 

1,794,101

 

448,062

 

328,996

 

42,508

 

2,613,667

 

(344,109)

 

2,269,558

Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

(429,444)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

1,840,114

Depreciation and amortization

 

(992,526)

 

(188,580)

 

(98,599)

 

(33,352)

 

(1,313,057)

 

(240,351)

 

(1,553,408)

Impairment loss

 

(36,411)

 

(3,341)

 

 —

 

 —

 

(39,752)

 

 —

 

(39,752)

Income (loss) from equity method investees

 

75,941

 

(4,414)

 

2,551

 

1,152

 

75,230

 

(1,551)

 

73,679

Total assets

 

21,700,202

 

4,058,523

 

2,852,271

 

917,184

 

29,528,180

 

3,406,555

 

32,934,735

thereof investment in equity method investees

 

400,514

 

171,704

 

99,815

 

24,839

 

696,872

 

 —

 

696,872

Additions of property, plant and equipment, intangible assets and right-of-use assets

 

1,097,517

 

212,282

 

190,591

 

36,595

 

1,536,985

 

356,934

 

1,893,919

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Revenue from contracts with customers

 

11,347,963

 

2,559,485

 

1,627,715

 

682,894

 

16,218,057

 

14,736

 

16,232,793

Other revenue external customers

 

221,769

 

27,073

 

61,638

 

3,600

 

314,080

 

 —

 

314,080

Revenue external customers

 

11,569,732

 

2,586,558

 

1,689,353

 

686,494

 

16,532,137

 

14,736

 

16,546,873

Inter- segment revenue

 

1,609

 

304

 

633

 

240

 

2,786

 

(2,786)

 

 —

Revenue

 

11,571,341

 

2,586,862

 

1,689,986

 

686,734

 

16,534,923

 

11,950

 

16,546,873

Operating income

 

2,665,187

 

398,683

 

303,956

 

28,848

 

3,396,674

 

(358,876)

 

3,037,798

Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

(301,062)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

2,736,736

Depreciation and amortization

 

(377,836)

 

(116,384)

 

(45,475)

 

(22,344)

 

(562,039)

 

(162,808)

 

(724,847)

Impairment loss

 

 —

 

(64,719)

 

 —

 

 —

 

(64,719)

 

 —

 

(64,719)

Income (loss) from equity method investees

 

75,279

 

(4,322)

 

2,125

 

264

 

73,346

 

 —

 

73,346

Total assets

 

16,936,646

 

3,612,800

 

2,322,284

 

719,334

 

23,591,064

 

2,651,204

 

26,242,268

thereof investment in equity method investees

 

348,096

 

178,886

 

98,741

 

24,057

 

649,780

 

 —

 

649,780

Additions of property, plant and equipment and intangible assets

 

598,988

 

158,974

 

53,962

 

26,894

 

838,818

 

316,147

 

1,154,965

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Revenue from contracts with customers

 

12,878,665

 

2,547,055

 

1,623,312

 

719,792

 

17,768,824

 

14,748

 

17,783,572

Inter- segment revenue

 

1,898

 

16

 

356

 

374

 

2,644

 

(2,644)

 

 —

Revenue

 

12,880,563

 

2,547,071

 

1,623,668

 

720,166

 

17,771,468

 

12,104

 

17,783,572

Operating income

 

2,086,391

 

443,725

 

313,042

 

58,349

 

2,901,507

 

(539,068)

 

2,362,439

Interest

 

  

 

  

 

  

 

  

 

  

 

  

 

(364,824)

Income before income taxes

 

  

 

  

 

  

 

  

 

  

 

  

 

1,997,615

Depreciation and amortization

 

(398,235)

 

(119,044)

 

(45,401)

 

(17,929)

 

(580,609)

 

(154,870)

 

(735,479)

Income (loss) from equity method investees

 

71,739

 

(7,159)

 

1,919

 

700

 

67,199

 

 —

 

67,199

Total assets

 

15,556,146

 

3,585,486

 

2,074,150

 

670,126

 

21,885,908

 

2,139,307

 

24,025,215

thereof investment in equity method investees

 

342,462

 

181,870

 

98,281

 

24,396

 

647,009

 

-

 

647,009

Additions of property, plant and equipment and intangible assets

 

526,652

 

130,755

 

52,861

 

41,637

 

751,905

 

241,052

 

992,957

 

Schedule of geographic operations

Geographic presentation

in € THOUS

 

 

 

 

 

 

 

 

 

 

 

    

 

    

North

    

Rest of

    

 

 

 

Germany

 

America

 

the world

 

Total

2019

 

  

 

  

 

  

 

  

Revenue external customers

 

474,750

 

12,195,173

 

4,806,632

 

17,476,555

Long-lived assets

 

1,311,786

 

19,112,827

 

4,335,569

 

24,760,182

 

 

 

 

 

 

 

 

 

2018

 

  

 

  

 

  

 

  

Revenue external customers

 

426,327

 

11,569,732

 

4,550,814

 

16,546,873

Long-lived assets

 

948,355

 

13,260,913

 

3,290,930

 

17,500,198

 

 

 

 

 

 

 

 

 

2017

 

  

 

  

 

  

 

  

Revenue external customers

 

433,105

 

12,878,665

 

4,471,802

 

17,783,572

Long-lived assets

 

905,571

 

13,037,452

 

3,122,590

 

17,065,613