XML 186 R41.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions, investments, purchases of intangible assets and divestitures (Tables)
12 Months Ended
Dec. 31, 2019
Acquisitions, investments, purchases of intangible assets and divestitures  
Summary of Fair Values of Assets Acquired and Liabilities Assumed

Fair Values of Assets Acquired and Liabilities Assumed

in $ THOUS

 

 

 

 

Cash and cash equivalents

    

47,203

Trade accounts and other receivables

 

34,062

Inventories

 

63,735

Other current assets

 

15,819

Property, plant and equipment

 

104,533

Right-of-use assets

 

21,603

Intangible assets and other assets

 

761,734

Goodwill

 

1,201,613

Accounts payable, current provisions and other current liabilities

 

(72,429)

Deferred taxes

 

(100,485)

Lease liabilities

 

(22,065)

Other liabilities

 

(27,822)

Noncontrolling interests

 

(4,063)

 

 

 

Total acquisition cost

 

2,023,438

Less:

 

  

Cash acquired

 

(47,203)

Net Cash paid

 

1,976,235

 

Summary of pro forma financial information

 

 

 

 

    

2019

Pro forma revenue

 

17,521,432

Pro forma net income attributable to shareholders of FMC-AG & Co. KGaA

 

1,186,516

Basic earnings per share

 

3.92

Diluted earnings per share

 

3.92