XML 49 R7.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated statements of cash flows - EUR (€)
€ in Thousands
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Operating activities    
Net income € 1,033,956 € 1,733,430
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,158,662 534,017
Change in deferred taxes, net 30,240 68,916
(Gain) loss from the sale of fixed assets, right-of-use assets, investments and divestitures (101,109) (835,604)
Compensation expense related to share-based plans 2,203 9,613
Cash inflow (outflow) from hedging (12,697)  
Investments in equity method investees, net (19,586) (8,815)
Interest expense, net 326,927 243,551
Changes in assets and liabilities, net of amounts from businesses acquired:    
Trade accounts receivable, net (32,013) (238,607)
Inventories (168,963) (156,665)
Other current and non-current assets (73,579) (60,912)
Accounts receivable from related parties 14,087 (14,217)
Accounts payable to related parties 95,040 44,740
Accounts payable, provisions and other current and non-current liabilities (128,730) 123,322
Paid interest (370,921) (273,226)
Received interest 35,291 28,980
Income tax payable 353,058 427,841
Paid income taxes (345,624) (262,131)
Net cash provided by (used in) operating activities 1,796,242 1,364,233
Investing activities    
Purchases of property, plant and equipment (787,778) (731,959)
Proceeds from sale of property, plant and equipment 10,896 29,475
Acquisitions and investments, net of cash acquired, and purchases of intangible assets (2,024,138) (808,253)
Proceeds from divestitures 55,825 1,667,294
Net cash provided by (used in) investing activities (2,745,195) 156,557
Financing activities    
Proceeds from short-term debt 611,089 625,549
Repayments of short-term debt (255,604) (174,517)
Proceeds from short-term debt from related parties 281,200 52,146
Repayments of short-term debt from related parties (112,200) (37,746)
Proceeds from long-term debt 1,589,844 610,316
Repayments of long-term debt (1,588,516) (1,032,980)
Repayments of lease liabilities (494,284)  
Repayments of lease liabilities from related parties (12,309)  
Increase (decrease) of accounts receivable securitization program 649,018 (295,595)
Proceeds from exercise of stock options 11,629 44,443
Purchase of treasury stock (464,457) (37,221)
Dividends paid (354,636) (324,838)
Distributions to noncontrolling interests (203,869) (194,283)
Contributions from noncontrolling interests 40,805 30,554
Net cash provided by (used in) financing activities (302,290) (734,172)
Effect of exchange rate changes on cash and cash equivalents 70,665 (10,675)
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents (1,180,578) 775,943
Cash and cash equivalents at beginning of period 2,145,632 978,109
Cash and cash equivalents at end of period € 965,054 € 1,754,052