XML 79 R67.htm IDEA: XBRL DOCUMENT v3.19.3
Financial instruments - Carrying amount and fair value (Details) - EUR (€)
€ in Thousands
9 Months Ended
Sep. 30, 2019
Dec. 31, 2018
Financial instruments    
Carrying amount of financial assets € 5,420,253 € 6,322,439
Carrying amount of financial liabilities 17,069,766 10,820,232
Transfers of fair value into from level 2 to level 3 186,427  
Amortized cost - Liabilities    
Financial instruments    
Carrying amount of financial liabilities 11,397,413 9,772,903
FVPL - Liabilities    
Financial instruments    
Carrying amount of financial liabilities 120,131 191,189
Not classified    
Financial instruments    
Carrying amount of financial liabilities 5,552,222 856,140
Accounts payable    
Financial instruments    
Carrying amount of financial liabilities 654,602 641,271
Accounts payable | Amortized cost - Liabilities    
Financial instruments    
Carrying amount of financial liabilities 654,602 641,271
Accounts payable to related parties    
Financial instruments    
Carrying amount of financial liabilities 255,242 153,781
Accounts payable to related parties | Amortized cost - Liabilities    
Financial instruments    
Carrying amount of financial liabilities 255,242 153,781
Short-term debt and short-term debt from related parties    
Financial instruments    
Carrying amount of financial liabilities 1,923,679 1,394,194
Short-term debt and short-term debt from related parties | Amortized cost - Liabilities    
Financial instruments    
Carrying amount of financial liabilities 1,923,679 1,394,194
Long-term debt    
Financial instruments    
Carrying amount of financial liabilities 7,056,757  
Long-term debt | Level 1    
Financial instruments    
Fair value of financial liabilities 3,898,684  
Long-term debt | Level 2    
Financial instruments    
Fair value of financial liabilities 3,357,713  
Long-term debt | Amortized cost - Liabilities    
Financial instruments    
Carrying amount of financial liabilities 7,056,757  
Long-term lease liabilities and long-term lease liabilities from related parties    
Financial instruments    
Carrying amount of financial liabilities 4,688,759  
Long-term lease liabilities and long-term lease liabilities from related parties | Not classified    
Financial instruments    
Carrying amount of financial liabilities 4,688,759  
Long-term debt and capital lease obligations    
Financial instruments    
Carrying amount of financial liabilities   6,152,034
Long-term debt and capital lease obligations | Level 1    
Financial instruments    
Fair value of financial liabilities   4,227,684
Long-term debt and capital lease obligations | Level 2    
Financial instruments    
Fair value of financial liabilities   2,022,057
Long-term debt and capital lease obligations | Amortized cost - Liabilities    
Financial instruments    
Carrying amount of financial liabilities   6,115,890
Long-term debt and capital lease obligations | Not classified    
Financial instruments    
Carrying amount of financial liabilities   36,144
Other current and non-current liabilities    
Financial instruments    
Carrying amount of financial liabilities 2,490,727 2,478,952
Other current and non-current liabilities | Amortized cost - Liabilities    
Financial instruments    
Carrying amount of financial liabilities 1,507,133 1,467,767
Other current and non-current liabilities | FVPL - Liabilities    
Financial instruments    
Carrying amount of financial liabilities 120,131 191,189
Other current and non-current liabilities | Not classified    
Financial instruments    
Carrying amount of financial liabilities 863,463 819,996
Derivatives - cash flow hedging instruments    
Financial instruments    
Carrying amount of financial liabilities 4,596 1,125
Derivatives - cash flow hedging instruments | Level 2    
Financial instruments    
Fair value of financial liabilities 4,596 1,125
Derivatives - cash flow hedging instruments | Not classified    
Financial instruments    
Carrying amount of financial liabilities 4,596 1,125
Derivatives - not designated as hedging instruments    
Financial instruments    
Carrying amount of financial liabilities 11,165 18,911
Derivatives - not designated as hedging instruments | Level 2    
Financial instruments    
Fair value of financial liabilities 11,165 18,911
Derivatives - not designated as hedging instruments | FVPL - Liabilities    
Financial instruments    
Carrying amount of financial liabilities 11,165 18,911
Variable payments outstanding for acquisition    
Financial instruments    
Carrying amount of financial liabilities 108,966 172,278
Variable payments outstanding for acquisition | Level 3    
Financial instruments    
Fair value of financial liabilities 108,966 172,278
Variable payments outstanding for acquisition | FVPL - Liabilities    
Financial instruments    
Carrying amount of financial liabilities 108,966 172,278
Noncontrolling interests subject to put provisions    
Financial instruments    
Carrying amount of financial liabilities 858,867 818,871
Noncontrolling interests subject to put provisions | Level 3    
Financial instruments    
Fair value of financial liabilities 858,867 818,871
Noncontrolling interests subject to put provisions | Not classified    
Financial instruments    
Carrying amount of financial liabilities 858,867 818,871
Other financial liabilities    
Financial instruments    
Carrying amount of financial liabilities 1,507,133 1,467,767
Other financial liabilities | Amortized cost - Liabilities    
Financial instruments    
Carrying amount of financial liabilities 1,507,133 1,467,767
Amortized cost - Assets    
Financial instruments    
Carrying amount of financial assets 4,402,962 4,357,643
FVPL - Assets    
Financial instruments    
Carrying amount of financial assets 519,524 1,521,532
FVOCI - Assets    
Financial instruments    
Carrying amount of financial assets 314,689 285,199
Not classified    
Financial instruments    
Carrying amount of financial assets 183,078 158,065
Cash and cash equivalents    
Financial instruments    
Carrying amount of financial assets 965,054 2,145,632
Cash and cash equivalents | Level 2    
Financial instruments    
Fair value of financial assets 207,714 1,313,747
Cash and cash equivalents | Amortized cost - Assets    
Financial instruments    
Carrying amount of financial assets 757,340 831,885
Cash and cash equivalents | FVPL - Assets    
Financial instruments    
Carrying amount of financial assets 207,714 1,313,747
Trade accounts and other receivables    
Financial instruments    
Carrying amount of financial assets 3,511,120 3,337,706
Trade accounts and other receivables | Amortized cost - Assets    
Financial instruments    
Carrying amount of financial assets 3,438,724 3,288,258
Trade accounts and other receivables | Not classified    
Financial instruments    
Carrying amount of financial assets 72,396 49,448
Accounts receivable from related parties    
Financial instruments    
Carrying amount of financial assets 78,554 92,662
Accounts receivable from related parties | Amortized cost - Assets    
Financial instruments    
Carrying amount of financial assets 78,554 92,662
Other current and non-current assets    
Financial instruments    
Carrying amount of financial assets 865,525 746,439
Other current and non-current assets | Amortized cost - Assets    
Financial instruments    
Carrying amount of financial assets 128,344 144,838
Other current and non-current assets | FVPL - Assets    
Financial instruments    
Carrying amount of financial assets 311,810 207,785
Other current and non-current assets | FVOCI - Assets    
Financial instruments    
Carrying amount of financial assets 314,689 285,199
Other current and non-current assets | Not classified    
Financial instruments    
Carrying amount of financial assets 110,682 108,617
Derivatives - cash flow hedging instruments    
Financial instruments    
Carrying amount of financial assets 847 1,492
Derivatives - cash flow hedging instruments | Level 2    
Financial instruments    
Fair value of financial assets 847 1,492
Derivatives - cash flow hedging instruments | Not classified    
Financial instruments    
Carrying amount of financial assets 847 1,492
Derivatives - not designated as hedging instruments    
Financial instruments    
Carrying amount of financial assets 10,773 18,222
Derivatives - not designated as hedging instruments | Level 2    
Financial instruments    
Fair value of financial assets 10,773 18,222
Derivatives - not designated as hedging instruments | FVPL - Assets    
Financial instruments    
Carrying amount of financial assets 10,773 18,222
Equity investments    
Financial instruments    
Carrying amount of financial assets 233,593 140,727
Equity investments | Level 1    
Financial instruments    
Fair value of financial assets 12,945 13,869
Equity investments | Level 2    
Financial instruments    
Fair value of financial assets 31,794 126,858
Equity investments | Level 3    
Financial instruments    
Fair value of financial assets 188,854  
Equity investments | FVPL - Assets    
Financial instruments    
Carrying amount of financial assets 196,319 106,350
Equity investments | FVOCI - Assets    
Financial instruments    
Carrying amount of financial assets 37,274 34,377
Debt securities    
Financial instruments    
Carrying amount of financial assets 382,133 334,035
Debt securities | Level 1    
Financial instruments    
Fair value of financial assets 377,615 329,821
Debt securities | Level 2    
Financial instruments    
Fair value of financial assets 4,518 4,214
Debt securities | FVPL - Assets    
Financial instruments    
Carrying amount of financial assets 104,718 83,213
Debt securities | FVOCI - Assets    
Financial instruments    
Carrying amount of financial assets 277,415 250,822
Other financial assets    
Financial instruments    
Carrying amount of financial assets 238,179 251,963
Other financial assets | Amortized cost - Assets    
Financial instruments    
Carrying amount of financial assets 128,344 144,838
Other financial assets | Not classified    
Financial instruments    
Carrying amount of financial assets € 109,835 € 107,125