XML 102 R41.htm IDEA: XBRL DOCUMENT v3.19.3
The Company and basis of presentation - IFRS 16 (Details) - EUR (€)
€ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2019
Dec. 31, 2018
Disclosure of initial application of standards or interpretations [line items]      
Right-of-use assets € 4,343,308 € 4,343,308  
Retained earnings. 9,211,339 9,211,339 € 8,831,930
Non-controlling interests 1,266,508 1,266,508 1,143,547
Lease liabilities      
Future minimum rental payments     5,527,638
Lease liabilities from capital leases     € 36,144
Lease liability weighted average discount rate     3.69%
Leasing in the consolidated statements of income      
Depreciation on right-of-use assets 176,204 519,093  
Impairments on right-of-use assets 18,982 18,982  
Expenses relating to short-term leases 17,045 39,538  
Expenses relating to leases of low-value assets 9,055 20,862  
Expenses relating to variable lease payments 6,983 26,138  
Interest expense on lease liabilities 42,729 127,779  
Leasing in the consolidated balance sheets      
Right-of-use assets 4,343,308 4,343,308  
Additions to right of use assets   414,377  
Land      
Disclosure of initial application of standards or interpretations [line items]      
Right-of-use assets 27,036 27,036  
Leasing in the consolidated balance sheets      
Right-of-use assets 27,036 27,036  
Buildings and improvements      
Disclosure of initial application of standards or interpretations [line items]      
Right-of-use assets 3,957,825 3,957,825  
Leasing in the consolidated balance sheets      
Right-of-use assets 3,957,825 3,957,825  
Machinery and equipment      
Disclosure of initial application of standards or interpretations [line items]      
Right-of-use assets 358,447 358,447  
Leasing in the consolidated balance sheets      
Right-of-use assets € 358,447 € 358,447  
Increase (decrease) due to application of IFRS 16      
Disclosure of initial application of standards or interpretations [line items]      
Right-of-use assets     € 4,269,755
Lease liabilities     4,550,625
Retained earnings.     (120,364)
Non-controlling interests     (15,526)
Lease liabilities      
Less short-term leases     (21,936)
Less leases of low-value assets     (34,145)
Other     (26,975)
Gross lease liabilities     5,444,582
Discounting     (893,957)
Lease liabilities     4,550,625
Leasing in the consolidated balance sheets      
Right-of-use assets     4,269,755
After application of IFRS 16      
Disclosure of initial application of standards or interpretations [line items]      
Lease liabilities     4,586,769
Lease liabilities      
Lease liabilities     € 4,586,769