XML 18 R7.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated statements of shareholders' equity - EUR (€)
Total
Equity Attributable To Owners Of Parent [Member]
Issued Capital [Member]
Treasury Shares [Member]
Share Premium [Member]
Retained Earnings [Member]
Reserve Of Exchange Differences On Translation [Member]
Reserve Of Cash Flow Hedges [Member]
Reserve Of Remeasurements Of Defined Benefit Plans [Member]
Noncontrolling Interests [Member]
Balance at beginning of period at Dec. 31, 2017 € 10,823,110,000 € 9,815,026,000 € 308,111,000 € (108,931,000) € 3,969,245,000 € 7,132,179,000 € (1,203,904,000) € (18,336,000) € (263,338,000) € 1,008,084,000
Balance at beginning of period (in shares) at Dec. 31, 2017     308,111,000 (1,659,951)            
Purchase of treasury stock       € 50,993,000            
Balance at end of period at Dec. 31, 2018 12,901,958,000 11,758,411,000 € 307,879,000 € (50,993,000) 3,873,345,000 8,831,930,000 (911,473,000) (1,528,000) (290,749,000) 1,143,547,000
Balance at end of period (in shares) at Dec. 31, 2018     307,878,652 (999,951)            
Adjusted balance application IFRS 9 (135,828,000) (120,320,000)       (120,320,000)        
Noncontrolling interests subject to put provisions (818,871,000)                  
Proceeds from exercise of options and related tax effects 11,635,000 11,635,000 € 228,000   11,407,000          
Proceeds from exercise of options and related tax effects (in shares)     228,418              
Compensation expense related to stock options 2,640,000 2,640,000     2,640,000          
Purchase of treasury stock (298,979,000) (303,666,000)   € (303,666,000)            
Purchase of treasury shares (in shares)       4,275,444            
Withdrawal of treasury stock (303,666,000) (303,666,000)   € 3,770,772,000 (266,025,000)          
Withdrawal of treasury stock (in shares)       269,796            
Dividends paid 354,636,000 354,636,000       354,636,000        
Purchase/sale of noncontrolling interests 29,618,847.15 (6,553,000)     (6,553,000)         36,171,847.15
Contributions from/to noncontrolling interests (95,369,000)                  
Net income 642,395,000 524,529,000       524,529,000       117,866,000
Other comprehensive income (loss) related to:                    
Foreign currency translation 129,923,000 124,233,000         125,124,000 68,000 (959,000) 5,690,000
Cash flow hedges, net of related tax effects (10,318,000) (10,318,000)           (10,318,000)    
Total comprehensive income 762,000,000 638,444,000               123,556,000
Balance at end of period at Jun. 30, 2019 12,800,451,000                  
Noncontrolling interests subject to put provisions   17,902,000       17,902,000        
Balance at beginning of period at Mar. 31, 2019   € 11,608,053,000 € 304,336,000 € (84,863,000) € 3,614,814,000 € 8,863,601,000 € (786,349,000) € (11,778,000) € (291,708,000) € 1,192,397,847.15
Balance at beginning of period (in shares) at Mar. 31, 2019     304,336,298 (1,504,623)            
Net income 314,637,000                  
Other comprehensive income (loss) related to:                    
Foreign currency translation (139,818,000)                  
Total comprehensive income 165,371,000                  
Balance at end of period at Jun. 30, 2019 12,800,451,000                  
Noncontrolling interests subject to put provisions € 17,902,000