XML 20 R7.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated statements of shareholders' equity - EUR (€)
Total
Equity Attributable To Owners Of Parent [Member]
Issued Capital [Member]
Treasury Shares [Member]
Share Premium [Member]
Retained Earnings [Member]
Reserve Of Exchange Differences On Translation [Member]
Reserve Of Cash Flow Hedges [Member]
Reserve Of Remeasurements Of Defined Benefit Plans [Member]
Noncontrolling Interests [Member]
Balance at beginning of period at Dec. 31, 2017 € 10,823,110,000 € 9,815,026,000 € 308,111,000 € (108,931,000) € 3,969,245,000 € 7,132,179,000 € (1,203,904,000) € (18,336,000) € (263,338,000) € 1,008,084,000
Balance at beginning of period (in shares) at Dec. 31, 2017     308,111,000 (1,659,951)            
Proceeds from exercise of options and related tax effects 2,014,000 486,000 € 10,322,000   476,000          
Proceeds from exercise of options and related tax effects (in shares)     10              
Compensation expense related to stock options 2,014,000 2,014,000     2,014,000          
Purchase of treasury stock 0                  
Purchase/sale of noncontrolling interests (8,364,000) 2,835,000     2,835,000         (11,199,000)
Contributions from/to noncontrolling interests (43,702,000)                 (43,702,000)
Net income 329,709,000 278,555,000       278,555,000       51,154,000
Other comprehensive income (loss) related to:                    
Foreign currency translation (265,041,000) (239,663,000)         (243,632,000) 13,000 3,956,000 (25,378,000)
Cash flow hedges, net of related tax effects 5,616,000 5,616,000           5,616,000    
Total comprehensive income (70,284,000) 44,508,000               25,776,000
Balance at end of period at Mar. 31, 2018 10,910,948,000   € 308,121,000 € (108,931,000) 3,974,570,000 7,477,854,000 (1,447,536,000) (12,707,000) (259,382,000) 978,959,000
Balance at end of period (in shares) at Mar. 31, 2018     308,121,322 (1,659,951)            
Balance at beginning of period at Dec. 31, 2017 10,823,110,000 9,815,026,000 € 308,111,000 € (108,931,000) 3,969,245,000 7,132,179,000 (1,203,904,000) (18,336,000) (263,338,000) 1,008,084,000
Balance at beginning of period (in shares) at Dec. 31, 2017     308,111,000 (1,659,951)            
Purchase of treasury stock       € 50,993,000            
Balance at end of period at Dec. 31, 2018 12,901,958,000 11,758,411,000 € 307,879,000 € (50,993,000) 3,873,345,000 8,831,930,000 (911,473,000) (1,528,000) (290,749,000) 1,143,547,000
Balance at end of period (in shares) at Dec. 31, 2018     307,878,652 (999,951)            
Noncontrolling interests subject to put provisions (67,120,000) (67,120,000)       (67,120,000)        
Adjusted balance application IFRS 9 (130,727,000) (115,219,000)       (115,219,000)        
Noncontrolling interests subject to put provisions (818,871,000)                  
Proceeds from exercise of options and related tax effects (1,298,000) (1,298,000) € 28,000   (1,326,000)          
Proceeds from exercise of options and related tax effects (in shares)     28,641              
Compensation expense related to stock options 1,380,000 1,380,000     1,380,000          
Purchase of treasury stock (89,446,000) (113,816,000)   € (113,816,000)            
Purchase of treasury shares (in shares)       1,629,240            
Withdrawal of treasury stock (113,816,000) (113,816,000)   € (113,816,000)            
Purchase/sale of noncontrolling interests 14,651,000 (1,491,000)     (1,491,000)         16,142,000
Contributions from/to noncontrolling interests (46,274,000)                  
Net income 327,758,000 270,749,000       270,749,000       57,009,000
Other comprehensive income (loss) related to:                    
Foreign currency translation 269,741,000 248,746,000         251,734,000 (6,000) (2,982,000) 20,995,000
Cash flow hedges, net of related tax effects (870,000) (870,000)           (870,000)    
Total comprehensive income 596,629,000 518,625,000               78,004,000
Balance at end of period at Mar. 31, 2019 13,226,504,000 12,050,593,000 € 307,907,000 € (164,809,000) € 3,871,908,000 8,991,461,000 € (659,739,000) € (2,404,000) € (293,731,000) € 1,175,911,000
Balance at end of period (in shares) at Mar. 31, 2019     307,907,293 (2,629,191)            
Noncontrolling interests subject to put provisions € (4,001,000) € (4,001,000)       € (4,001,000)