XML 97 R85.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment and corporate information- Segment Activities (Details) - EUR (€)
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Dec. 31, 2017
Disclosure of operating segments [line items]      
Revenue from contracts with external customers € 3,904,635,000    
other revenue 70,994,000    
Revenue external customers 3,975,629,000 € 4,548,120,000  
Revenue 3,975,629,000 4,548,120,000  
Interest 79,976,000 92,728,000  
Income before income taxes 416,900,000 558,551,000  
Depreciation and amortization 174,994,000 189,908,000  
Income (loss) from equity method investees 17,904,000 14,885,000  
Total assets 24,157,061,000 25,779,672,000 € 24,025,128,000
thereof investments in equity method investees 619,730,000 613,239,000 € 647,009,000
Additions of property, plant and equipment and intangible assets 231,170,000 212,598,000  
North America Segment      
Disclosure of operating segments [line items]      
Revenue from contracts with external customers 2,719,627,000    
other revenue 54,835,000    
Revenue external customers 2,774,462,000 3,374,842,000  
Inter - segment revenue 400,000 674,000  
Revenue 2,774,862,000 3,375,516,000  
Segment operating income 362,208,000 525,815,000  
Interest   105,007,000  
Income before income taxes   14,808,000  
Depreciation and amortization 90,655,000 (17,434,931,000)  
Income (loss) from equity method investees 18,801,000 304,409,000  
Total assets 15,408,120,000 17,434,931,000  
thereof investments in equity method investees 316,916,000 304,409,000  
Additions of property, plant and equipment and intangible assets 141,821,000 124,701,000  
EMEA Segment      
Disclosure of operating segments [line items]      
Revenue from contracts with external customers 631,224,000    
other revenue 4,584,000    
Revenue external customers 635,808,000 613,687,000  
Inter - segment revenue 303,000 0  
Revenue 636,111,000 613,687,000  
Segment operating income 108,934,000 114,479,000  
Interest   30,453,000  
Income before income taxes   (846,000)  
Depreciation and amortization 28,861,000 (3,656,704,000)  
Income (loss) from equity method investees (1,334,000) 187,658,000  
Total assets 3,640,775,000 3,656,704,000  
thereof investments in equity method investees 181,938,000 187,658,000  
Additions of property, plant and equipment and intangible assets 30,405,000 30,228,000  
Asia-Pacific Segment      
Disclosure of operating segments [line items]      
Revenue from contracts with external customers 380,801,000    
other revenue 10,661,000    
Revenue external customers 391,462,000 377,545,000  
Inter - segment revenue 187,000 19,000  
Revenue 391,649,000 377,564,000  
Segment operating income 74,220,000 81,835,000  
Interest   11,655,000  
Income before income taxes   804,000  
Depreciation and amortization 11,159,000 (1,829,306,000)  
Income (loss) from equity method investees 335,000 97,321,000  
Total assets 2,081,140,000 1,829,306,000  
thereof investments in equity method investees 96,961,000 97,321,000  
Additions of property, plant and equipment and intangible assets 10,034,000 9,416,000  
Latin America Segment      
Disclosure of operating segments [line items]      
Revenue from contracts with external customers 169,340,000    
other revenue 914,000    
Revenue external customers 170,254,000 177,409,000  
Inter - segment revenue 39,000 57,000  
Revenue 170,293,000 177,466,000  
Segment operating income 14,114,000 14,405,000  
Interest   4,508,000  
Income before income taxes   119,000  
Depreciation and amortization 4,580,000 (704,626,000)  
Income (loss) from equity method investees 102,000 23,851,000  
Total assets 694,375,000 704,626,000  
thereof investments in equity method investees 23,915,000 23,851,000  
Additions of property, plant and equipment and intangible assets 3,796,000 7,360,000  
Operating Segments      
Disclosure of operating segments [line items]      
Revenue from contracts with external customers 3,900,992,000    
other revenue 70,994,000    
Revenue external customers 3,971,986,000    
Inter - segment revenue 929,000    
Revenue 3,972,915,000    
Segment operating income 559,476,000    
Depreciation and amortization 135,255,000    
Income (loss) from equity method investees 17,904,000    
Total assets 21,824,410,000 23,625,567,000  
thereof investments in equity method investees 619,730,000 613,239,000  
Additions of property, plant and equipment and intangible assets 186,056,000 171,705,000  
Reconciling items      
Disclosure of operating segments [line items]      
Revenue external customers   4,543,483,000  
Inter - segment revenue   750,000  
Revenue   4,544,233,000  
Segment operating income   736,534,000  
Interest   151,623,000  
Income before income taxes   14,885,000  
Depreciation and amortization   (23,625,567,000)  
Income (loss) from equity method investees   613,239,000  
Corporate      
Disclosure of operating segments [line items]      
Revenue from contracts with external customers 3,643,000    
Revenue external customers 3,643,000 4,637,000  
Inter - segment revenue (929,000) (750,000)  
Revenue 2,714,000 3,887,000  
Segment operating income (62,600,000) (85,255,000)  
Interest   38,285,000  
Income before income taxes   0  
Depreciation and amortization 39,739,000 (2,154,105,000)  
Income (loss) from equity method investees 0 0  
Total assets 2,332,651,000 2,154,105,000  
thereof investments in equity method investees 0 0  
Additions of property, plant and equipment and intangible assets € 45,114,000 € 40,893,000