XML 19 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated statements of shareholders' equity - EUR (€)
Total
Equity Attributable To Owners Of Parent [Member]
Issued Capital [Member]
Treasury Shares [Member]
Share Premium [Member]
Retained Earnings [Member]
Reserve Of Exchange Differences On Translation [Member]
Reserve Of Cash Flow Hedges [Member]
Reserve Of Remeasurements Of Defined Benefit Plans [Member]
Noncontrolling Interests [Member]
Balance at beginning of period at Dec. 31, 2016 € 11,051,132,000 € 9,977,657,000 € 307,222,000 € (50,993,000) € 3,960,115,000 € 6,085,876,000 € (26,019,000) € (38,107,000) € (260,437,000) € 1,073,475,000
Balance at beginning of period (in shares) at Dec. 31, 2016     307,221,791 (999,951)            
Proceeds from exercise of options and related tax effects 4,096,000 4,096,000     4,014,000          
Compensation expense related to stock options 2,163,000 2,163,000     2,163,000          
Purchase/sale of noncontrolling interests (14,888,000) (32,225,000)     (32,225,000)         17,337,000
Contributions from/to noncontrolling interests (51,364,000)                 (51,364,000)
Net income 376,983,000 308,175,000       308,175,000       68,808,000
Other comprehensive income (loss) related to:                    
Foreign currency translation (61,369,000) (48,641,000)         (50,440,000) 18,000 1,781,000 (12,728,000)
Cash flow hedges, net of related tax effects 6,391,000 6,391,000           6,391,000    
Total comprehensive income 322,005,000 265,925,000               56,080,000
Balance at end of period at Mar. 31, 2017 11,298,053,000 10,202,525,000 € 307,304,000 € (50,993,000) 3,934,067,000 6,378,960,000 (76,459,000) (31,698,000) (258,656,000) 1,095,528,000
Balance at end of period (in shares) at Mar. 31, 2017     307,303,855 (999,951)            
Noncontrolling interests subject to put provisions 15,091,000 15,091,000       15,091,000        
Adjusted balance application IFRS 9 (6,466,000) (6,466,000)       (6,466,000)        
Noncontrolling interests subject to put provisions (830,773,000)                  
Balance at beginning of period at Dec. 31, 2017 10,828,186,000 9,820,102,000 € 308,111,000 € (108,931,000) 3,969,245,000 7,137,255,000 (1,203,904,000) (18,336,000) (263,338,000) 1,008,084,000
Balance at beginning of period (in shares) at Dec. 31, 2017     308,111,000 (1,659,951)            
Proceeds from exercise of options and related tax effects 486,000 486,000     476,000          
Compensation expense related to stock options 2,014,000 2,014,000     2,014,000          
Withdrawal of treasury stock 0                  
Dividends paid 0                  
Purchase/sale of noncontrolling interests (8,364,000) 2,835,000     2,835,000         (11,199,000)
Contributions from/to noncontrolling interests (43,702,000)                 (43,702,000)
Net income 329,709,000 278,555,000       278,555,000       51,154,000
Other comprehensive income (loss) related to:                    
Foreign currency translation (263,651,000) (238,273,000)         (242,242,000) 13,000 3,956,000 (25,378,000)
Cash flow hedges, net of related tax effects 5,616,000 5,616,000           5,616,000    
Total comprehensive income 71,674,000 45,898,000               25,776,000
Balance at end of period at Mar. 31, 2018 10,910,948,000 9,931,989,000 € 308,121,000 € (108,931,000) € 3,974,570,000 7,476,464,000 € (1,446,146,000) € (12,707,000) € (259,382,000) € 978,959,000
Balance at end of period (in shares) at Mar. 31, 2018     308,121,322 (1,659,951)            
Noncontrolling interests subject to put provisions € (742,289,430.11419) € (67,120,000)       € (67,120,000)