XML 18 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated statements of cash flows - EUR (€)
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Operating activities    
Net income € 329,709,000 € 376,983,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 174,994,000 189,908,000
Change in deferred taxes, net (8,147,000) (17,124,000)
(Gain) loss on sale of fixed assets and investments 2,028,000 3,143,000
Compensation expense related to share-based plans 18,656,000 14,607,000
Investments in equity method investees, net 22,303,000 (12,640,000)
Changes in assets and liabilities, net of amounts from businesses acquired:    
Trade accounts receivable, net (462,386,000) (279,921,000)
Inventories (84,210,000) (11,690,000)
Other current and non-current assets (15,299,000) 11,188,000
Accounts receivable from related parties (10,370,000) (2,127,000)
Accounts payable to related parties 90,081,000 8,086,000
Accounts payable, provisions and other current and non-current liabilities (45,524,000) (16,522,000)
Paid interest (108,473,000) (141,995,000)
Received interest 6,436,000 13,280,000
Income tax payable 98,827,000 187,225,000
Paid income taxes (53,433,000) (152,805,000)
Net cash provided by (used in) operating activities (44,808,000) 169,596,000
Investing activities    
Purchases of property, plant and equipment (221,486,000) (197,548,000)
Proceeds from sale of property, plant and equipment 3,095,000 2,480,000
Acquisitions and investments, net of cash acquired, and purchases of intangible assets (181,403,000) (160,211,000)
Proceeds from divestitures 158,000 299,000
Net cash provided by (used in) investing activities (399,636,000) (354,980,000)
Financing activities    
Proceeds from short-term debt 268,785,000 144,118,000
Repayments of short-term debt (18,889,000) (13,692,000)
Proceeds from short-term debt from related parties 31,800,000 116,000,000
Repayments of short-term debt from related parties 0 0
Proceeds from long-term debt and capital lease obligations 105,899,000 2,053,000
Repayments of long-term debt and capital lease obligations (15,027,000) (29,277,000)
Increase (decrease) of accounts receivable securitization program 9,356,000 (4,696,000)
Proceeds from exercise of stock options 562,000 4,436,000
Distributions to noncontrolling interests (50,951,000) (80,119,000)
Contributions from noncontrolling interests 6,303,000 7,562,000
Net cash provided by (used in) financing activities 337,838,000 146,385,000
Effect of exchange rate changes on cash and cash equivalents (25,125,000) 692,000
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents (131,731,000) (38,307,000)
Cash and cash equivalents at beginning of period 978,109,000  
Cash and cash equivalents at end of period € 846,378,000 € 670,575,000