XML 44 R33.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business Segment Information (Tables)
6 Months Ended
Jun. 30, 2016
Business Segment Information (Tables) [Abstract]  
Schedule of segment reporting information by segment
NorthAmerica SegmentEMEA SegmentAsia-Pacific SegmentLatin America SegmentSegment TotalCorporateTotal
Three months ended June 30, 2016
Revenue external customers$3.167.723$676.337$396.757$174.966$4.415.783$4.706$4.420.489
Inter - segment revenue1.116-4661.186(1.186)-
Revenue3.168.839676.337396.761175.0324.416.9693.5204.420.489
Operating income 512.870139.49974.88816.264743.521(102.431)641.090
Depreciation and amortization(107.889)(30.958)(12.052)(4.248)(155.147)(39.062)(194.209)
Income (loss) from equity method investees14.406(711)(785)56113.471-13.471
Capital expenditures, acquisitions and investments 306.06974.7279.28411.027401.10768.004469.111
Three months ended June 30, 2015
Revenue external customers$2.945.584$667.657$376.099$202.693$4.192.033$6.703$4.198.736
Inter - segment revenue1.536-181451.699(1.699)-
Revenue2.947.120667.657376.117202.8384.193.7325.0044.198.736
Operating income 428.233134.24267.03415.711645.220(98.257)546.963
Depreciation and amortization(100.879)(28.816)(11.604)(4.236)(145.535)(35.424)(180.959)
Income (loss) from equity method investees4.0051.8188341406.797-6.797
Capital expenditures, acquisitions and investments 166.17141.43411.0065.442224.05371.197295.250
Six months ended June 30, 2016
Net revenue external customers$6.211.512$1.307.121$771.091$328.218$8.617.942$7.875$8.625.817
Inter - segment revenue2.136-10982.244(2.244)-
Revenue6.213.6481.307.121771.101328.3168.620.1865.6318.625.817
Operating Income949.316269.343139.96827.1451.385.772(204.391)1.181.381
Depreciation and amortization(209.214)(59.180)(23.599)(7.848)(299.841)(76.151)(375.992)
Income (loss) from equity method investees30.939659(227)67132.042-32.042
Total assets17.853.1353.621.1331.817.984706.71323.998.9652.553.78626.552.751
thereof investments in equity method investees314.621226.155111.08326.974678.833-678.833
Capital expenditures, acquisitions and investments (1)549.539103.77017.85515.818686.982123.365810.347
Six months ended June 30, 2015
Net revenue external customers$5.717.063$1.296.663$729.137$400.572$8.143.435$15.228$8.158.663
Inter - segment revenue2.826-182443.088(3.088)-
Revenue5.719.8891.296.663729.155400.8168.146.52312.1408.158.663
Operating Income768.317275.498151.54633.5681.228.929(177.566)1.051.363
Depreciation and amortization(198.069)(57.142)(22.435)(9.049)(286.695)(70.118)(356.813)
Income (loss) from equity method investees8.5112.8811.19641313.001-13.001
Total assets (2),(3)16.834.0783.463.5561.793.006702.01522.792.6552.370.22625.162.881
thereof investments in equity method investees280.427221.172111.05225.633638.284-638.284
Capital expenditures, acquisitions and investments (4)287.40372.18423.93510.901394.423123.919518.342
(1) North America, EMEA and Latin America acquisitions exclude $8,370, $90,445 and $4,122 respectively of non-cash acquisitions for 2016.
(2) At June 30, 2015 debt issuance costs in the amount of $56,755 have been reclassified from Prepaid expenses and other current assets and Other assets to Long-term debt and capital lease obligations to conform to the current year´s presentation.
(3) Deferred taxes which were classified as current at June 30, 2015 have been reclassified to noncurrent in accordance with Accounting Standards Update 2015-17, Income Taxes (Topic 740) Balance Sheet Classification of Deferred Taxes. Deferred taxes previously recorded in 2015 within current assets and liabilities have been reclassified to noncurrent assets and liabilities in the amount of $223,648 and $36,402, respectively. As a result of deferred tax netting, noncurrent assets and liabilities were then adjusted in the amount of $190,585.
(4) EMEA, Asia-Pacific and Latin America acquisitions exclude $16,105, $36,443 and $250, respectively, of non-cash acquisitions for 2015.