XML 20 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Shareholders' Equity - USD ($)
Total
Preferred Stock, No par value [Member]
Common Stock, No par value [Member]
Treasury Stock
Additional paid in capital [Member]
Retained earnings [Member]
Accumulated other comprehensive income (loss) [Member]
Total FMC-AG and Co. KGaA [Member]
Noncontrolling interests not subject to put provisions [Member]
Total Equity Domain [Member]
Comprehensive income (loss)                    
Total ending equity   $ 4,462,000 $ 374,915,000   $ 3,491,581,000 $ 5,563,661,000 $ (492,113,000) $ 8,942,506,000 $ 264,754,000 $ 9,207,260,000
Proceeds from conversion of preference shares into ordinary shares $ 34,784,000 $ (4,465,000) $ 4,465,000   34,784,000     34,784,000   34,784,000
Shares converted from preference shares   (3,975,533) 3,975,533              
Proceeds from exercise of options and related tax effects   $ 3,000 $ 3,031,000   105,554,000     105,554,000   105,554,000
Shares from exercise of options and related tax effects   2,200 2,280,439              
Compensation expense related to stock options         13,593,000     13,593,000   13,593,000
Proceeds From Repurchase Of Equity       $ (505,014,000)       (505,014,000)   (505,014,000)
treasury       (7,548,951)            
Dividends paid (122,179,000)         (296,134,000)   (296,134,000)   (296,134,000)
Purchase (sale) of noncontrolling interests 16,190,000       (3,566,000)     (3,566,000) (21,074,000) (24,640,000)
Cash contributions from noncontrolling interests 17,767,000               (32,275,000) (32,275,000)
Expiration put provisions 1 (9,467,000)               9,467,000 9,467,000
Changes in fair value of noncontrolling interests 108,575,000       (108,575,000)     (108,575,000)   (108,575,000)
Net Income           1,109,890,000   1,109,890,000 32,577,000 1,142,467,000
Other comprehensive income (loss) - net             (58,474,000) (58,474,000) (2,993,000) (61,467,000)
Total comprehensive income               1,051,416,000 29,584,000 1,081,000,000
Shares issued ending     308,995,730 (7,548,951)            
Total ending equity     $ 382,411,000 $ (505,014,000) 3,530,337,000 6,377,417,000 (550,587,000) 9,234,564,000 250,456,000 9,485,020,000
Shares issued at Dec. 31, 2013   3,973,333                
Proceeds from conversion of preference shares into ordinary shares 0                  
Proceeds from exercise of options and related tax effects     $ 2,804,000   99,182,000     101,986,000   101,986,000
Shares from exercise of options and related tax effects     2,108,521              
Compensation expense related to stock options         8,507,000     8,507,000   8,507,000
Dividends paid (142,696,000)         (317,903,000)   (317,903,000)   (317,903,000)
Purchase (sale) of noncontrolling interests 87,902,000       (2,184,000)     (2,184,000) 322,570,000 320,386,000
Cash contributions from noncontrolling interests 16,064,000               (71,054,000) (71,054,000)
Expiration put provisions 1 (4,650,000)               4,650,000 4,650,000
Changes in fair value of noncontrolling interests 89,767,000       (89,767,000)     (89,767,000)   (89,767,000)
Comprehensive income (loss)                    
Net Income           1,045,266,000   1,045,266,000 80,949,000 1,126,215,000
Other comprehensive income (loss) - net             (537,156,000) (537,156,000) (2,513,000) (539,669,000)
Total comprehensive income               508,110,000 78,436,000 586,546,000
Shares issued ending     311,104,251 (7,548,951)            
Total ending equity     $ 385,215,000 $ (505,014,000) 3,546,075,000 7,104,780,000 (1,087,743,000) 9,443,313,000 585,058,000 10,028,371,000
Shareholders equity at Dec. 31, 2014 10,028,371,000                  
Proceeds from conversion of preference shares into ordinary shares $ 0                  
Proceeds from exercise of options and related tax effects     $ 1,947,000   87,065,000     89,012,000   89,012,000
Shares from exercise of options and related tax effects 1,758,820   1,758,820              
Compensation expense related to stock options         12,323,000     12,323,000   12,323,000
Vested subsidiary plan         (4,613,000)     (4,613,000)   (4,613,000)
Dividends paid $ (164,830,000)         (263,244,000)   (263,244,000)   (263,244,000)
Purchase (sale) of noncontrolling interests 7,915,000       7,461,000     7,461,000 7,169,000 14,630,000
Cash contributions from noncontrolling interests 16,749,000               (100,852,000) (100,852,000)
Expiration put provisions 1 5,206,000               (5,206,000) (5,206,000)
Changes in fair value of noncontrolling interests $ 178,003,000       (178,003,000)     (178,003,000)   (178,003,000)
Comprehensive income (loss)                    
Net Income           1,029,445,000   1,029,445,000 124,577,000 1,154,022,000
Other comprehensive income (loss) - net             (248,552,000) (248,552,000) (1,888,000) (250,440,000)
Total comprehensive income               780,893,000 122,689,000 903,582,000
Shares issued ending     312,863,071 (7,548,951)            
Total ending equity     $ 387,162,000 $ (505,014,000) $ 3,470,308,000 $ 7,870,981,000 $ (1,336,295,000) $ 9,887,142,000 $ 608,858,000 $ 10,496,000,000