XML 53 R40.htm IDEA: XBRL DOCUMENT v3.3.1.900
Long-term Debt and Capital Lease Obligations (Tables)
12 Months Ended
Dec. 31, 2015
Long Term Debt and Capital Lease Obligations (Tables) [Abstract]  
Schedule of long-term debt
20152014
Amended 2012 Credit Agreement$2.611.580$2.881.930
Senior Notes5.325.6185.473.979
Equity-neutral convertible bonds407.705447.263
Accounts Receivable Facility50.185340.575
Capital lease obligations 40.62140.991
Other 82.113143.026
Long-term debt and capital lease obligations$8.517.822$9.327.764
Less current portion(664.335)(313.607)
Long-term debt and capital lease obligations, less current portion$7.853.487$9.014.157
2006 Senior Credit Agreement Table
Maximum Amount Available2015Balance Outstanding 2015(1)
Revolving Credit USD$1.000.000$1.000.000$25.110$25.110
Revolving Credit EUR400.000$435.480-$-
USD Term Loan$2.300.000$2.300.000$2.300.000$2.300.000
EUR Term Loan 276.000$300.481276.000$300.481
$4.035.961$2.625.591
Maximum Amount Available2014Balance Outstanding2014(1)
Revolving Credit USD$1.000.000$1.000.000$35.992$35.992
Revolving Credit EUR400.000$485.640-$-
USD Term Loan$2.500.000$2.500.000$2.500.000$2.500.000
EUR Term Loan 300.000$364.230300.000$364.230
$4.349.870$2.900.222
(1) Amounts shown are excluding debt issuance costs.
Schedule of senior notes
Issuer/TransactionFace AmountMaturityCouponBook value2015Book value2014
FMC Finance VI S.A. 2010250.000July 15, 20165,50%$271.409$301.206
FMC Finance VIII S.A. 2011(1)100.000October 15, 20163,45%$108.735$121.052
FMC US Finance, Inc. 2007$500.000July 15, 20176 7/8%$497.363$495.631
FMC Finance VIII S.A. 2011400.000September 15, 20186,50%$430.600$478.182
FMC US Finance II, Inc. 2011$400.000September 15, 20186,50%$395.678$394.080
FMC US Finance II, Inc. 2012$800.000July 31, 20195,625%$796.505$795.014
FMC Finance VIII S.A. 2012250.000July 31, 20195,25%$270.655$301.357
FMC US Finance II, Inc. 2014$500.000October 15, 20204,125%$495.944$495.092
FMC US Finance, Inc. 2011$650.000February 15, 20215,75%$642.167$640.626
FMC Finance VII S.A. 2011300.000February 15, 20215,25%$324.045$360.807
FMC US Finance II, Inc. 2012$700.000January 31, 20225,875%$696.086$694.918
FMC US Finance II, Inc. 2014$400.000October 15, 20244,75%$396.431$396.014
$5.325.618$5.473.979
(1) This note carries a variable interest rate which was 3.45% at December 31, 2015.
Accounts Receiable Facility
Maximum Amount Available(1)Balance Outstanding(2)
2015201420152014
Accounts Receivable Facility$800.000$800.000$51.000$341.750
(1) Subject to availability of sufficient accounts receivable meeting funding criteria.
(2) Amounts shown are excluding debt issuance costs.