XML 63 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segment Information (Tables)
3 Months Ended
Sep. 30, 2014
Business Segment Information (Tables) [Abstract]  
Schedule of segment reporting information by segment
    North America Segment  International Segment  Segment Totals  Corporate  Total
Three months ended September 30, 2014              
                 
 Net revenue external customers$2,709,738 $1,385,582 $4,095,320 $17,442 $4,112,762
 Inter - segment revenue 2,858  -  2,858  (2,858)  -
 Revenue 2,712,596  1,385,582  4,098,178  14,584  4,112,762
 Depreciation and amortization (92,389)  (48,310)  (140,699)  (36,662)  (177,361)
 Operating income  413,203  268,516  681,719  (91,795)  589,924
 Income (loss) from equity method investees 1,966  1,485  3,451  -  3,451
 Capital expenditures, acquisitions and investments  687,452  74,653  762,105  79,021  841,126
                 
Three months ended September 30, 2013              
                 
 Net revenue external customers$2,436,141 $1,222,026 $3,658,167 $7,965 $3,666,132
 Inter - segment revenue 2,591  -  2,591  (2,591)  -
 Revenue 2,438,732  1,222,026  3,660,758  5,374  3,666,132
 Depreciation and amortization(1) (83,509)  (46,602)  (130,111)  (34,168)  (164,279)
 Operating income (2) 413,473  213,521  626,994  (69,734)  557,260
 Income (loss) from equity method investees(3) 3,300  1,994  5,294  -  5,294
 Capital expenditures, acquisitions and investments  284,453  53,260  337,713  36,768  374,481
                 
Nine months ended September 30, 2014              
                 
 Net revenue external customers$7,623,632 $3,843,099 $11,466,731 $44,425 $11,511,156
 Inter - segment revenue 6,407  -  6,407  (6,407)  -
 Revenue 7,630,039  3,843,099  11,473,138  38,018  11,511,156
 Depreciation and amortization (267,211)  (139,643)  (406,854)  (106,633)  (513,487)
 Operating Income 1,149,478  691,971  1,841,449  (250,357)  1,591,092
 Income (loss) from equity method investees 16,335  5,607  21,942  -  21,942
 Segment assets 15,581,180  6,319,867  21,901,047  2,351,529  24,252,576
  thereof investments in equity method investees 280,444  399,065  679,509  -  679,509
 Capital expenditures, acquisitions and investments(4) 1,175,701  320,024  1,495,725  199,357  1,695,082
                 
Nine months ended September 30, 2013              
                 
 Net revenue external customers$7,098,638 $3,619,000 $10,717,638 $24,930 $10,742,568
 Inter - segment revenue 5,437  -  5,437  (5,437)  -
 Revenue 7,104,075  3,619,000  10,723,075  19,493  10,742,568
 Depreciation and amortization(1) (245,382)  (138,933)  (384,315)  (95,118)  (479,433)
 Operating Income(2) 1,170,176  623,618  1,793,794  (198,982)  1,594,812
 Income (loss) from equity method investees(3) 9,289  5,229  14,518  -  14,518
 Segment assets  14,238,874  6,034,705  20,273,579  2,260,941  22,534,520
  thereof investments in equity method investees 256,195  383,708  639,903  -  639,903
 Capital expenditures, acquisitions and investments(4) 504,733  202,137  706,870  103,062  809,932
                
                 
 (1) Depreciation in the amount of $1,034 and $2,918 for the three and nine months ended September 30, 2013, respectively, relating to research and development has been reclassified between the North America Segment, the International Segment and Corporate to conform to the current year’s presentation.
 (2) Certain items, in the net aggregate amount of $7,003 and $18,373 for the three and nine months ended September 30, 2013, respectively, relating to research and development, compensation expense and income from equity method investees have been reclassified between the North America Segment, the International Segment and Corporate to conform to the current year’s presentation as applicable.
 (3) Income (loss) from equity method investees in the amount of $1,432 and $1,753 for the three and nine months ended September 30, 2013, respectively, has been reclassified between the North America Segment, the International Segment and Corporate to conform to the current year’s presentation.
 (4) North America and International acquisitions exclude $25,905 and $170,616, respectively of non-cash acquisitions for 2014 and International acquisitions exclude $8,403 of non-cash acquisitions for 2013.