XML 69 R58.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Condensed Combining Information (Details 1) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Operating Activities:    
Net Income $ 260,083 $ 393,694
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 156,353 143,374
Change in deferred taxes, net (25,963) 27,838
(Gain) loss on sale of fixed assets and investments 328 (8,749)
Stock Option Compensation Expense 6,220 6,546
Cash outflow from hedging   (15,578)
Investment gain 0 (126,685)
Dividend income from equity method investees 18,582 32,425
Changes in assets and liabilities, net of amounts from businesses acquired:    
Trade accounts receivable, net (40,702) (104,401)
Inventories, net (56,173) (28,852)
Prepaid expenses, other current and non-current assets 35,587 138,932
Accounts receivable from/payable to related parties (1,475) (26,118)
Accounts payable, accrued expenses and other current and non-current liabilities (99,671) 30,552
Income tax payable 62,249 18,199
Net cash provided by (used in) operating activities 315,418 481,177
Investing Activities:    
Purchases of property, plant and equipment (147,357) (124,418)
Proceeds from sale of property, plant and equipment 1,327 1,849
Disbursements of loans to related parties 0 0
Acquisitions and investments, net of cash acquired, and net purchases of intangible assets (72,214) (1,702,802)
Proceeds from divestitures 1,036 176,721
Net cash (used in) provided by investing activities (217,208) (1,648,650)
Financing Activities:    
Short-term borrowings, net 7,039 (23,197)
Long-term debt and capital lease obligations, net (32,317) 1,663,175
Increase (decrease) of accounts receivable securitization program (162,000) (333,250)
Proceeds from exercise of stock options 4,635 4,354
Capital (decrease) increase 0 0
Distributions to noncontrolling interests (72,619) (32,366)
Contributions from noncontrolling interests 8,795 5,350
Net cash (used in) provided by financing activities (246,467) 1,284,066
Effect of exchange rate changes on cash and cash equivalents (4,942) 6,339
Cash and Cash Equivalents:    
(decrease) in cash and cash equivalents (153,199) 122,932
Cash and cash equivalents at beginning of period 688,040 457,292
Cash and cash equivalents at end of period 534,841 580,224
Issuers [Member]
   
Changes in assets and liabilities, net of amounts from businesses acquired:    
Net cash provided by (used in) operating activities 2,971  
Issuers [Member] | Total FMC-AG and Co. KGaA [Member]
   
Adjustments to reconcile net income to net cash provided by operating activities:    
Income Loss From Equity Method Investments Net Of Dividends Or Distributions   (313,741)
Issuers [Member] | FMC US Finance [Member]
   
Operating Activities:    
Net Income 1,081 1,067
Changes in assets and liabilities, net of amounts from businesses acquired:    
Accounts receivable from/payable to related parties 8,547 4,829
Accounts payable, accrued expenses and other current and non-current liabilities   (7,273)
Income tax payable 616 639
Net cash provided by (used in) operating activities   (738)
Financing Activities:    
Long-term debt and capital lease obligations, net (2,972) 738
Capital (decrease) increase   0
Net cash (used in) provided by financing activities (2,972) 738
Cash and Cash Equivalents:    
(decrease) in cash and cash equivalents   0
Cash and cash equivalents at beginning of period 1  
Cash and cash equivalents at end of period 0 0
Guarantors [Member] | Total FMC-AG and Co. KGaA [Member]
   
Operating Activities:    
Net Income 225,499 370,498
Adjustments to reconcile net income to net cash provided by operating activities:    
Income Loss From Equity Method Investments Net Of Dividends Or Distributions (117,240)  
Depreciation and amortization 169 85
Change in deferred taxes, net (14,876) 9,671
(Gain) loss on sale of fixed assets and investments (12)  
Cash outflow from hedging (6,220)  
Changes in assets and liabilities, net of amounts from businesses acquired:    
Prepaid expenses, other current and non-current assets (19,210) 139,972
Accounts receivable from/payable to related parties (76,649) (244,469)
Accounts payable, accrued expenses and other current and non-current liabilities 3,603 3,778
Income tax payable (923) (5,634)
Net cash provided by (used in) operating activities 29,397 3,863
Investing Activities:    
Purchases of property, plant and equipment (14) (153)
Proceeds from sale of property, plant and equipment 17  
Disbursements of loans to related parties (22,515) (15,680)
Acquisitions and investments, net of cash acquired, and net purchases of intangible assets (23,152) (1,637,673)
Proceeds from divestitures 0  
Net cash (used in) provided by investing activities (45,664) (1,653,473)
Financing Activities:    
Short-term borrowings, net 4,226 (13,837)
Long-term debt and capital lease obligations, net 0 1,668,422
Proceeds from exercise of stock options 4,113 3,771
Net cash (used in) provided by financing activities 8,339 1,658,356
Effect of exchange rate changes on cash and cash equivalents 8,461 (8,720)
Cash and Cash Equivalents:    
(decrease) in cash and cash equivalents 533 26
Cash and cash equivalents at beginning of period 78 2
Cash and cash equivalents at end of period 611 28
Guarantors [Member] | D GmbH [Member]
   
Operating Activities:    
Net Income (11,711) 5,226
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 12,184 11,692
Change in deferred taxes, net 2,705 1,852
(Gain) loss on sale of fixed assets and investments (115) 92
Changes in assets and liabilities, net of amounts from businesses acquired:    
Trade accounts receivable, net (15,829) (2,162)
Inventories, net (12,488) (30,891)
Prepaid expenses, other current and non-current assets (9,435) (18,058)
Accounts receivable from/payable to related parties 52,601 12,092
Accounts payable, accrued expenses and other current and non-current liabilities 19,261 31,404
Net cash provided by (used in) operating activities 37,173 11,247
Investing Activities:    
Purchases of property, plant and equipment (13,577) (10,412)
Proceeds from sale of property, plant and equipment 180 0
Disbursements of loans to related parties 0 46
Acquisitions and investments, net of cash acquired, and net purchases of intangible assets (1,424) (183)
Net cash (used in) provided by investing activities (14,821) (10,549)
Financing Activities:    
Short-term borrowings, net (22,794) (498)
Net cash (used in) provided by financing activities (22,794) (498)
Effect of exchange rate changes on cash and cash equivalents (2) 7
Cash and Cash Equivalents:    
(decrease) in cash and cash equivalents (444) 207
Cash and cash equivalents at beginning of period 501 144
Cash and cash equivalents at end of period 57 351
Guarantors [Member] | FMCH [Member]
   
Operating Activities:    
Net Income 161,636 297,279
Adjustments to reconcile net income to net cash provided by operating activities:    
Income Loss From Equity Method Investments Net Of Dividends Or Distributions (181,689) (292,855)
Depreciation and amortization   0
Changes in assets and liabilities, net of amounts from businesses acquired:    
Prepaid expenses, other current and non-current assets (6,047) (35,608)
Accounts receivable from/payable to related parties 28,490 (8,660)
Accounts payable, accrued expenses and other current and non-current liabilities (921) 658
Income tax payable (13,065) 2,882
Net cash provided by (used in) operating activities (11,596) (36,304)
Investing Activities:    
Disbursements of loans to related parties 83,644 53,715
Net cash (used in) provided by investing activities 83,644 53,715
Financing Activities:    
Short-term borrowings, net   50,000
Long-term debt and capital lease obligations, net 1,659,914 (67,411)
Capital (decrease) increase   0
Net cash (used in) provided by financing activities (72,048) (17,411)
Non Guarantor Subsidiaries [Member]
   
Operating Activities:    
Net Income 304,267 342,308
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 151,774 138,709
Change in deferred taxes, net (7,422) 16,810
(Gain) loss on sale of fixed assets and investments 455 (8,808)
Cash outflow from hedging 0 4,765
Changes in assets and liabilities, net of amounts from businesses acquired:    
Trade accounts receivable, net (24,873) (102,239)
Inventories, net (59,019) (871)
Prepaid expenses, other current and non-current assets 70,411 52,450
Accounts receivable from/payable to related parties (80,161) 206,929
Accounts payable, accrued expenses and other current and non-current liabilities (115,523) 2,327
Income tax payable 50,431 47,874
Net cash provided by (used in) operating activities 286,106 548,461
Investing Activities:    
Purchases of property, plant and equipment (139,502) (122,015)
Proceeds from sale of property, plant and equipment 1,130 1,816
Acquisitions and investments, net of cash acquired, and net purchases of intangible assets (69,095) (1,702,618)
Proceeds from divestitures 1,036  
Net cash (used in) provided by investing activities (206,431) (2,733,227)
Financing Activities:    
Short-term borrowings, net 25,607 (58,862)
Long-term debt and capital lease obligations, net (1,750,388) 1,110,476
Increase (decrease) of accounts receivable securitization program 1,569,962 (333,250)
Proceeds from exercise of stock options 522 583
Capital (decrease) increase (1,359) 1,600,482
Distributions to noncontrolling interests (72,619) (32,366)
Contributions from noncontrolling interests 8,795 5,350
Net cash (used in) provided by financing activities (219,480) 2,292,413
Effect of exchange rate changes on cash and cash equivalents (13,401) 15,052
Cash and Cash Equivalents:    
(decrease) in cash and cash equivalents (153,206) 122,699
Cash and cash equivalents at beginning of period 686,457 457,146
Cash and cash equivalents at end of period 533,251 579,845
Combining Adjustment [Member]
   
Operating Activities:    
Net Income (420,689) (622,684)
Adjustments to reconcile net income to net cash provided by operating activities:    
Income Loss From Equity Method Investments Net Of Dividends Or Distributions 298,929 606,596
Depreciation and amortization (7,774) (7,112)
Change in deferred taxes, net (6,370) (495)
Changes in assets and liabilities, net of amounts from businesses acquired:    
Inventories, net 15,334 2,910
Prepaid expenses, other current and non-current assets (132) 176
Accounts receivable from/payable to related parties 65,697 3,161
Accounts payable, accrued expenses and other current and non-current liabilities 1,182 (342)
Income tax payable 25,190 (27,562)
Net cash provided by (used in) operating activities (28,633) (45,352)
Investing Activities:    
Purchases of property, plant and equipment 5,736 8,162
Disbursements of loans to related parties (61,129) 1,049,050
Acquisitions and investments, net of cash acquired, and net purchases of intangible assets 21,457 1,637,672
Proceeds from divestitures 0  
Net cash (used in) provided by investing activities (33,936) 2,694,884
Financing Activities:    
Long-term debt and capital lease obligations, net 61,129 (1,049,050)
Capital (decrease) increase 1,359 (1,600,482)
Net cash (used in) provided by financing activities 62,488 (2,649,532)
Effect of exchange rate changes on cash and cash equivalents   0
Cash and Cash Equivalents:    
(decrease) in cash and cash equivalents (81) 0
Cash and cash equivalents at beginning of period   0
Cash and cash equivalents at end of period $ 922