XML 19 R53.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Supplemental Condensed Combining Information (Details) (USD $)
In Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Dec. 31, 2010
Dec. 31, 2009
Consolidated Statements of Income            
Net revenue $ 3,194,052 $ 2,946,199 $ 6,230,440 $ 5,828,328    
Cost of revenues 2,072,125 1,934,591 4,073,414 3,852,428    
Gross profit 1,121,927 1,011,608 2,157,026 1,975,900    
Selling, general and administrative     (1,149,466) (1,039,694)    
Research and development 26,783 21,373 52,932 44,462    
Operating income 509,544 466,565 954,628 891,744    
Interest, net     146,169 135,649    
Other, net     0 0    
Income before income taxes 434,940 398,341 808,459 756,095    
Income tax expense 148,856 129,075 273,260 256,603    
Net Income 286,084 269,266 535,199 499,492    
Less: Net income attributable to noncontrolling interests 25,323 20,997 53,737 40,107    
Income attributable to the Company 260,761 248,269 481,462 459,385    
Current assets:            
Cash and cash equivalents 449,253 572,851 449,253 572,851 522,870 301,225
Trade accounts receivable less allowance for doubtful accounts of $277,335 in 2010 and $266,449 in 2009 2,947,033   2,947,033   2,573,258  
Accounts receivable from related parties 114,873   114,873   113,976  
Inventories 976,893   976,893   809,097  
Prepaid expenses and other current assets 985,154   985,154   783,231  
Deferred tax asset, current 348,731   348,731   350,162  
Total current assets 5,821,937   5,821,937   5,152,594  
Property, plant and equipment, net 2,656,984   2,656,984   2,527,292  
Intangible assets 696,707   696,707   692,544  
Goodwill 8,902,372   8,902,372   8,140,468  
Deferred tax asset, non-current 91,284   91,284   93,168  
Total assets 19,052,634   19,052,634   17,094,661  
Current liabilities:            
Accounts payable 490,799   490,799   420,637  
Accounts payable to related parties 135,836   135,836   121,887  
Accrued expenses and other current liabilities 1,687,871   1,687,871   1,537,423  
Short-term borrowings and other financial liabilities 760,957   760,957   670,671  
Short Term Borrowings Due To Related Parties Current 161,363   161,363   9,683  
Current portion of long-term debt and capital lease obligations 230,817   230,817   263,982  
Company-obligated mandatorily redeemable preferred securities of subsidiary Fresenius Medical Care Capital Trusts holding solely Company-guaranteed debentures of subsidiarie - current portion 0   0   625,549  
Income tax payable, current 120,877   120,877   117,542  
Deferred tax liability, current 29,774   29,774   22,349  
Total current liabilities 3,618,294   3,618,294   3,789,723  
Total long-term debt less current maturities 5,960,463   5,960,463   4,309,676  
Other liabilities 273,255   273,255   294,015  
Pension liabilities 211,099   211,099   190,150  
Income tax payable, non-current 180,931   180,931   200,581  
Deferred tax liability, non-current 580,866   580,866   506,896  
Total liabilities 10,824,908   10,824,908   9,291,041  
Noncontrolling interests subject to put provisions 306,723   306,723   279,709  
Company shareholders' equity 7,770,401   7,770,401   7,377,258  
Noncontrolling interests not subject to put provisions 150,602   150,602   146,653  
Total equity 7,921,003   7,921,003   7,523,911 6,798,390
Total liabilities and equity 19,052,634   19,052,634   17,094,661  
Issuers [Member] | FMC Finance III [Member]
           
Consolidated Statements of Income            
Selling, general and administrative     (2) (8)    
Operating income     (2) (8)    
Interest, net     (1,936) (360)    
Income before income taxes     1,934 352    
Income tax expense     715 100    
Net Income     1,219 252    
Income attributable to the Company     1,219 252    
Current assets:            
Cash and cash equivalents 6 98 6 98 123  
Accounts receivable from related parties 1,274,828   1,274,828   16,542  
Prepaid expenses and other current assets         1  
Total current assets 1,274,834   1,274,834   16,666  
Other assets 0   0   494,231  
Total assets 1,274,834   1,274,834   510,897  
Current liabilities:            
Accounts payable to related parties 101   101   229  
Accrued expenses and other current liabilities 20,394   20,394   15,866  
Income tax payable, current 715   715   24  
Total current liabilities 21,520   21,520   16,119  
Total long-term debt less current maturities 1,194,595   1,194,595   494,231  
Total liabilities 1,216,115   1,216,115   510,350  
Company shareholders' equity 58,719   58,719   547  
Total equity 58,719   58,719   547  
Total liabilities and equity 1,274,834   1,274,834   510,897  
Guarantors [Member] | Total FMC-AG and Co. KGaA [Member]
           
Consolidated Statements of Income            
Selling, general and administrative     (36,236) (63,750)    
Operating income     (36,236) (63,750)    
Interest, net     40,063 12,953    
Other, net     (611,365) (573,536)    
Income before income taxes     535,066 496,833    
Income tax expense     53,604 37,448    
Net Income     481,462 459,385    
Income attributable to the Company     481,462 459,385    
Current assets:            
Cash and cash equivalents 170 73,665 170 73,665 147,177  
Accounts receivable from related parties 3,627,849   3,627,849   2,418,066  
Prepaid expenses and other current assets 155,071   155,071   111,594  
Deferred tax asset, current 7,916   7,916   14,221  
Total current assets 3,791,006   3,791,006   2,691,058  
Property, plant and equipment, net 444   444   390  
Intangible assets 350   350   428  
Deferred tax asset, non-current 6,061   6,061   9,463  
Other assets 7,705,852   7,705,852   7,201,295  
Total assets 11,503,713   11,503,713   9,902,634  
Current liabilities:            
Accounts payable 940   940   5,738  
Accounts payable to related parties 1,398,600   1,398,600   952,141  
Accrued expenses and other current liabilities 100,155   100,155   122,000  
Short-term borrowings and other financial liabilities 104   104   121  
Current portion of long-term debt and capital lease obligations 67,051   67,051   106,862  
Income tax payable, current 82,593   82,593   54,366  
Total current liabilities 1,649,443   1,649,443   1,241,228  
Total long-term debt less current maturities 1,277,715   1,277,715   870,348  
Long term borrowings from related parties 791,139   791,139   334,428  
Other liabilities 7,202   7,202   73,382  
Pension liabilities 6,670   6,670   4,933  
Income tax payable, non-current 1,143   1,143   1,057  
Total liabilities 3,733,312   3,733,312   2,525,376  
Company shareholders' equity 7,770,401   7,770,401   7,377,258  
Total equity 7,770,401   7,770,401   7,377,258  
Total liabilities and equity 11,503,713   11,503,713   9,902,634  
Guarantors [Member] | D GmbH [Member]
           
Consolidated Statements of Income            
Net revenue     934,792 784,670    
Cost of revenues     584,172 501,977    
Gross profit     350,620 282,693    
Selling, general and administrative     (97,705) (72,357)    
Research and development     34,212 30,255    
Operating income     218,703 180,081    
Interest, net     3,809 1,429    
Other, net     144,905 127,397    
Income before income taxes     69,989 51,255    
Income tax expense     60,749 51,352    
Net Income     9,240 (97)    
Income attributable to the Company     9,240 (97)    
Current assets:            
Cash and cash equivalents 83 151 83 151 225  
Trade accounts receivable less allowance for doubtful accounts of $277,335 in 2010 and $266,449 in 2009 185,556   185,556   157,755  
Accounts receivable from related parties 994,836   994,836   667,484  
Inventories 237,033   237,033   184,948  
Prepaid expenses and other current assets 28,824   28,824   11,341  
Total current assets 1,446,332   1,446,332   1,021,753  
Property, plant and equipment, net 181,039   181,039   168,939  
Intangible assets 67,731   67,731   65,684  
Goodwill 66,294   66,294   65,315  
Deferred tax asset, non-current 5,913   5,913   4,693  
Other assets 651,219   651,219   644,523  
Total assets 2,418,528   2,418,528   1,970,907  
Current liabilities:            
Accounts payable 36,144   36,144   22,387  
Accounts payable to related parties 1,006,740   1,006,740   670,613  
Accrued expenses and other current liabilities 130,097   130,097   94,978  
Deferred tax liability, current 8,420   8,420   5,513  
Total current liabilities 1,182,124   1,182,124   793,491  
Long term borrowings from related parties 224,040   224,040   208,368  
Other liabilities 11,877   11,877   11,241  
Pension liabilities 162,306   162,306   143,362  
Total liabilities 1,580,347   1,580,347   1,156,462  
Company shareholders' equity 838,181   838,181   814,445  
Total equity 838,181   838,181   814,445  
Total liabilities and equity 2,418,528   2,418,528   1,970,907  
Guarantors [Member] | FMCH [Member]
           
Consolidated Statements of Income            
Selling, general and administrative     52,627 (45,197)    
Operating income     52,627 (45,197)    
Interest, net     62,721 27,293    
Other, net     (332,306) (289,983)    
Income before income taxes     322,212 217,493    
Income tax expense     (3,982) (28,561)    
Net Income     326,194 246,054    
Income attributable to the Company     326,194 246,054    
Current assets:            
Cash and cash equivalents         0  
Accounts receivable from related parties 670,736   670,736   441,601  
Prepaid expenses and other current assets 150   150   50  
Total current assets 670,886   670,886   441,651  
Other assets 10,386,845   10,386,845   9,320,731  
Total assets 11,057,731   11,057,731   9,762,382  
Current liabilities:            
Accounts payable to related parties 1,546,648   1,546,648   1,538,658  
Accrued expenses and other current liabilities 1,835   1,835   2,054  
Current portion of long-term debt and capital lease obligations 41,145   41,145   101,145  
Total current liabilities 1,589,628   1,589,628   1,641,857  
Total long-term debt less current maturities 1,561,619   1,561,619   1,357,745  
Long term borrowings from related parties 0   0   494,231  
Total liabilities 3,151,247   3,151,247   3,493,833  
Company shareholders' equity 7,906,484   7,906,484   6,268,549  
Total equity 7,906,484   7,906,484   6,268,549  
Total liabilities and equity 11,057,731   11,057,731   9,762,382  
Non Guarantor Subsidiaries [Member]
           
Consolidated Statements of Income            
Net revenue     6,676,858 6,181,531    
Cost of revenues     4,848,221 4,477,730    
Gross profit     1,828,637 1,703,801    
Selling, general and administrative     (1,070,828) (869,660)    
Research and development     18,720 14,207    
Operating income     739,089 819,934    
Interest, net     47,235 90,660    
Other, net     0      
Income before income taxes     691,854 729,274    
Income tax expense     291,583 299,439    
Net Income     400,271 429,835    
Income attributable to the Company     400,271 429,835    
Current assets:            
Cash and cash equivalents 448,994 296,827 448,994 296,827 342,401  
Trade accounts receivable less allowance for doubtful accounts of $277,335 in 2010 and $266,449 in 2009 2,761,477   2,761,477   2,415,503  
Accounts receivable from related parties 3,885,243   3,885,243   2,826,527  
Inventories 848,191   848,191   711,053  
Prepaid expenses and other current assets 839,367   839,367   662,188  
Deferred tax asset, current 329,305   329,305   317,644  
Total current assets 9,112,577   9,112,577   7,275,316  
Property, plant and equipment, net 2,585,221   2,585,221   2,458,364  
Intangible assets 628,626   628,626   626,432  
Goodwill 8,836,078   8,836,078   8,075,153  
Deferred tax asset, non-current 116,957   116,957   121,875  
Other assets (7,315,138)   (7,315,138)   (6,581,295)  
Total assets 13,964,321   13,964,321   11,975,845  
Current liabilities:            
Accounts payable 453,405   453,405   392,512  
Accounts payable to related parties 6,591,570   6,591,570   3,210,393  
Accrued expenses and other current liabilities 1,455,500   1,455,500   1,292,562  
Short-term borrowings and other financial liabilities 760,130   760,130   670,550  
Short Term Borrowings Due To Related Parties Current 107,530   107,530   2,004  
Current portion of long-term debt and capital lease obligations 122,621   122,621   55,975  
Company-obligated mandatorily redeemable preferred securities of subsidiary Fresenius Medical Care Capital Trusts holding solely Company-guaranteed debentures of subsidiarie - current portion 0   0   625,549  
Income tax payable, current 43,292   43,292   62,504  
Deferred tax liability, current 37,030   37,030   27,143  
Total current liabilities 9,571,078   9,571,078   6,339,192  
Total long-term debt less current maturities 5,211,148   5,211,148   4,069,605  
Long term borrowings from related parties 3,776   3,776   400,883  
Other liabilities 201,250   201,250   184,542  
Pension liabilities 42,123   42,123   41,855  
Income tax payable, non-current 55,178   55,178   75,055  
Deferred tax liability, non-current 597,347   597,347   522,521  
Total liabilities 15,681,900   15,681,900   11,633,653  
Noncontrolling interests subject to put provisions 306,723   306,723   279,709  
Company shareholders' equity (2,174,904)   (2,174,904)   (84,170)  
Noncontrolling interests not subject to put provisions 150,602   150,602   146,653  
Total equity (2,024,302)   (2,024,302)   62,483  
Total liabilities and equity 13,964,321   13,964,321   11,975,845  
Combining Adjustment [Member]
           
Consolidated Statements of Income            
Net revenue     (1,381,210) (1,137,873)    
Cost of revenues     (1,358,979) (1,127,279)    
Gross profit     (22,231) (10,594)    
Selling, general and administrative     2,678 11,278    
Operating income     (19,553) 684    
Interest, net     (5,723) 3,674    
Other, net     798,766 736,122    
Income before income taxes     (812,596) (739,112)    
Income tax expense     (129,409) (103,175)    
Net Income     (683,187) (635,937)    
Less: Net income attributable to noncontrolling interests     53,737 40,107    
Income attributable to the Company     (736,924) (676,044)    
Current assets:            
Cash and cash equivalents   202,110   202,110 32,944  
Accounts receivable from related parties (10,338,619)   (10,338,619)   (6,256,244)  
Inventories (108,331)   (108,331)   (86,904)  
Prepaid expenses and other current assets (38,258)   (38,258)   (1,943)  
Deferred tax asset, current 11,510   11,510   18,297  
Total current assets (10,473,698)   (10,473,698)   (6,293,850)  
Property, plant and equipment, net (109,720)   (109,720)   (100,401)  
Deferred tax asset, non-current (37,647)   (37,647)   (42,863)  
Other assets (10,545,428)   (10,545,428)   (10,590,890)  
Total assets (21,166,493)   (21,166,493)   (17,028,004)  
Current liabilities:            
Accounts payable to related parties (10,407,823)   (10,407,823)   (6,250,147)  
Accrued expenses and other current liabilities (20,110)   (20,110)   9,963  
Short Term Borrowings Due To Related Parties Current 53,833   53,833   7,679  
Income tax payable, current (5,723)   (5,723)   648  
Deferred tax liability, current (15,676)   (15,676)   (10,307)  
Total current liabilities (10,395,499)   (10,395,499)   (6,242,164)  
Total long-term debt less current maturities (3,284,614)   (3,284,614)   (2,482,253)  
Long term borrowings from related parties (1,018,955)   (1,018,955)   (1,437,910)  
Other liabilities 52,926   52,926   24,850  
Income tax payable, non-current 124,610   124,610   124,469  
Deferred tax liability, non-current (16,481)   (16,481)   (15,625)  
Total liabilities (14,538,013)   (14,538,013)   (10,028,633)  
Company shareholders' equity (6,628,480)   (6,628,480)   (6,999,371)  
Total equity (6,628,480)   (6,628,480)   (6,999,371)  
Total liabilities and equity $ (21,166,493)   $ (21,166,493)   $ (17,028,004)