XML 23 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Shareholders' Equity - USD ($)
$ in Thousands
Total
Class A Common Shares [Member]
Series A Preferred Shares [Member]
Series C Preferred Shares [Member]
Series D Preferred Shares [Member]
Series E Preferred Shares [Member]
Series F Preferred Shares [Member]
Series G Preferred Shares [Member]
Series H Preferred Shares [Member]
Common Shares [Member]
Common Shares [Member]
Class A Common Shares [Member]
Preferred Shares [Member]
Preferred Shares [Member]
Series E Preferred Shares [Member]
Preferred Shares [Member]
Series F Preferred Shares [Member]
Preferred Shares [Member]
Series G Preferred Shares [Member]
Preferred Shares [Member]
Series H Preferred Shares [Member]
Treasury Shares [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Class A Common Shares [Member]
Additional Paid-in Capital [Member]
Series C Preferred Shares [Member]
Additional Paid-in Capital [Member]
Series E Preferred Shares [Member]
Additional Paid-in Capital [Member]
Series F Preferred Shares [Member]
Additional Paid-in Capital [Member]
Series G Preferred Shares [Member]
Additional Paid-in Capital [Member]
Series H Preferred Shares [Member]
Deficit [Member]
Deficit [Member]
Series C Preferred Shares [Member]
Accumulated Other Comprehensive Loss [Member]
Balance at Dec. 31, 2013 $ 1,571,705                 $ 692   $ 190         $ (379) $ 2,023,622             $ (411,792)   $ (40,628)
Balance, shares at Dec. 31, 2013   69,208,888 200,000 13,665,531 5,105,000                                            
Net earnings (loss) 131,247                                               131,247    
Other comprehensive income 5,311                                                   5,311
Conversion of Series A preferred shares                   232   (2)           (230)                  
Conversion of Series A preferred shares, shares   23,177,175 (200,000)                                                
Shares issued, value   $ 4,733       $ 135,000         $ 2   $ 54           $ 4,731   $ 134,946            
Shares issued, shares   206,600       5,400,000                                          
Fees and expenses in connection with issuance of common and preferred shares (5,073)                                 (5,073)                  
Dividends on class A common shares (127,007)                                               (127,007)    
Dividends on preferred shares (50,443)                                               (50,443)    
Amortization of Series C preferred share issuance costs                                       $ 1,166           $ (1,166)  
Shares issued through dividend reinvestment program 64,697                 31               64,666                  
Shares issued through dividend reinvestment program, shares   3,043,731                                                  
Share-based compensation expense (note 15):                                                      
Restricted class A common shares, phantom share units, stock appreciation rights issued, restricted stock units and performance stock units 7,701                 2               7,699                  
Restricted class A common shares, phantom share units, stock appreciation rights issued, restricted stock units and performance stock units, shares   214,464                                                  
Other share-based compensation 7,353                 3               7,350                  
Other share-based compensation, shares   344,438                                                  
Fleet growth payments                   5               (5)                  
Fleet growth payments, shares   468,968                                                  
Treasury shares   (1,336)                                                  
Balance at Dec. 31, 2014 1,745,224                 967   242         (379) 2,238,872             (459,161)   (35,317)
Balance, shares at Dec. 31, 2014   96,662,928   13,665,531 5,105,000 5,400,000                                          
Net earnings (loss) 199,391                                               199,391    
Other comprehensive income 4,397                                                   4,397
Dividends on class A common shares (144,553)                                               (144,553)    
Dividends on preferred shares (53,655)                                               (53,655)    
Amortization of Series C preferred share issuance costs                                       1,310           (1,310)  
Shares issued through dividend reinvestment program 38,862                 21               38,841                  
Shares issued through dividend reinvestment program, shares   2,138,653                                                  
Share-based compensation expense (note 15):                                                      
Restricted class A common shares, phantom share units, stock appreciation rights issued, restricted stock units and performance stock units 3,928                 2               3,926                  
Restricted class A common shares, phantom share units, stock appreciation rights issued, restricted stock units and performance stock units, shares   229,254                                                  
Other share-based compensation 8,754                 5               9,786             (1,037)    
Other share-based compensation, shares   537,758                                                  
Common shares repurchased, including related expenses (13,885)                 (9)               (13,876)                  
Common stock repurchased including related expenses, shares   (944,524)                                                  
Preferred shares repurchased, including related expenses (12,303)                     (5)           (12,198)             (100)    
Preferred shares repurchased, including related expenses, shares       (343,757) (123,971) (29,400)                                          
Treasury shares, value 23                               23                    
Treasury shares   (1,909)                                                  
Balance at Dec. 31, 2015 1,776,183                 986   237         (356) 2,266,661             (460,425)   (30,920)
Balance, shares at Dec. 31, 2015   98,622,160   13,321,774 4,981,029 5,370,600                                          
Net earnings (loss) (139,039)                                               (139,039)    
Other comprehensive income 4,373                                                   4,373
Shares issued, value   $ 99,525         $ 140,000 $ 194,544 $ 225,000   $ 68     $ 56 $ 78 $ 90     $ 99,457     $ 139,944 $ 194,466 $ 224,910      
Shares issued, shares   6,770,408         5,600,000 7,800,000 9,000,000                                    
Fees and expenses in connection with issuance of common and preferred shares (21,797)                                 (21,797)                  
Dividends on class A common shares (152,915)                                               (152,915)    
Dividends on preferred shares (53,630)                                               (53,630)    
Amortization of Series C preferred share issuance costs                                       $ 116           $ (116)  
Shares issued through dividend reinvestment program 4,359                 3               4,356                  
Shares issued through dividend reinvestment program, shares   286,009                                                  
Share-based compensation expense (note 15):                                                      
Restricted class A common shares, phantom share units, stock appreciation rights issued, restricted stock units and performance stock units 6,228                 2               6,226                  
Restricted class A common shares, phantom share units, stock appreciation rights issued, restricted stock units and performance stock units, shares   164,235                                                  
Other share-based compensation 5,772                 4               7,139             (1,371)    
Other share-based compensation, shares   446,643                                                  
Common shares repurchased, including related expenses (8,269)                 (6)               (8,263)                  
Common stock repurchased including related expenses, shares   (564,270)                                                  
Preferred shares redeemed, including related expenses (333,074)                     (133)           (332,941)                  
Preferred shares redeemed, including related expenses, shares       (13,321,774)                                              
Treasury shares, value (11)                               (11)                    
Treasury shares   (2,539)                                                  
Balance at Dec. 31, 2016 $ 1,747,249                 $ 1,057   $ 328         $ (367) $ 2,580,274             $ (807,496)   $ (26,547)
Balance, shares at Dec. 31, 2016   105,722,646     4,981,029 5,370,600 5,600,000 7,800,000 9,000,000