XML 57 R40.htm IDEA: XBRL DOCUMENT v3.7.0.1
Share-based compensation (Tables)
12 Months Ended
Dec. 31, 2016
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Summary of Outstanding Restricted Shares, Phantom Share Units, SARs and Restricted Stock Units

A summary of the Company’s outstanding restricted shares, phantom share units, SARs and restricted stock units as of December 31, 2016 is presented below:

 

 

 

Restricted shares

 

 

Phantom share units

 

 

Stock appreciation rights

 

 

Restricted stock units

 

 

 

Number

 

 

W.A. grant

 

 

Number

 

 

W.A. grant

 

 

Number of

 

 

W.A. grant

 

 

Number

 

 

W.A. grant

 

 

 

of shares

 

 

date FV

 

 

of units

 

 

date FV

 

 

SARs

 

 

date FV

 

 

of units

 

 

date FV

 

December 31, 2013

 

 

48,880

 

 

$

17.01

 

 

 

657,000

 

 

$

14.02

 

 

 

7,072,945

 

 

$

2.32

 

 

 

 

 

$

 

Granted

 

 

43,936

 

 

 

22.57

 

 

 

70,000

 

 

 

23.04

 

 

 

 

 

 

 

 

 

72,314

 

 

 

23.03

 

Vested

 

 

(48,880

)

 

 

17.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(37,238

)

 

 

23.03

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,193,529

)

 

 

2.42

 

 

 

 

 

 

 

Exchanged

 

 

 

 

 

 

 

 

(20,000

)

 

 

19.00

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

43,936

 

 

 

22.57

 

 

 

707,000

 

 

 

14.77

 

 

 

5,879,416

 

 

 

2.30

 

 

 

35,076

 

 

 

23.03

 

Granted

 

 

51,368

 

 

 

18.39

 

 

 

100,000

 

 

 

18.24

 

 

 

 

 

 

 

 

 

38,142

 

 

 

20.21

 

Vested

 

 

(45,924

)

 

 

22.39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(35,195

)

 

 

22.01

 

Exchanged

 

 

 

 

 

 

 

 

(110,000

)

 

 

16.21

 

 

 

 

 

 

 

 

 

 

 

 

 

Cancelled

 

 

(4,433

)

 

 

18.39

 

 

 

(49,999

)

 

 

19.66

 

 

 

(2,605

)

 

 

3.65

 

 

 

(5,195

)

 

 

21.86

 

December 31, 2015

 

 

44,947

 

 

 

18.39

 

 

 

647,001

 

 

 

14.73

 

 

 

5,876,811

 

 

 

2.30

 

 

 

32,828

 

 

 

21.03

 

Granted

 

 

56,861

 

 

15.48

 

 

 

60,000

 

 

 

18.84

 

 

 

 

 

 

 

 

 

528,232

 

 

16.57

 

Vested

 

 

(44,947

)

 

18.39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(37,374

)

 

18.56

 

Exchanged

 

 

 

 

 

 

 

 

(70,000

)

 

19.91

 

 

 

 

 

 

 

 

 

 

 

 

 

Expired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,438,614

)

 

 

2.26

 

 

 

 

 

 

 

Cancelled

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(299

)

 

20.21

 

December 31, 2016

 

 

56,861

 

 

$

15.48

 

 

 

637,001

 

 

$

14.55

 

 

 

2,438,197

 

 

$

2.29

 

 

 

523,387

 

 

$

16.71

 

 

Schedule of Assumptions to Calculate Fair Value of Performance Stock Units

The assumptions used in the Monte Carlo model to calculate the grant date fair value of the performance stock units were as follows:

 

Average expected term

 

3.03 years

 

Expected volatility

 

 

32.25

%

Dividend yield

 

 

8.95

%

Average risk free rate

 

 

1.38

%

 

Schedule of Information about Performance Stock Units Granted

The following table provides information about the performance stock units granted:

 

 

 

 

 

 

 

Performance Vesting Price

 

 

Time Vesting

Tranche

 

Number of PSUs

 

 

per Share

 

 

(continued employment)

1

 

 

127,316

 

 

$

17.60

 

 

May 31, 2017

2

 

 

140,806

 

 

$

18.48

 

 

May 31, 2018

3

 

 

155,212

 

 

$

19.40

 

 

May 31, 2019

4

 

 

171,612

 

 

$

20.37

 

 

May 31, 2020

5

 

 

191,201

 

 

$

21.39

 

 

May 31, 2021

 

 

 

786,147