XML 21 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Income Statement [Abstract]      
Revenue $ 877,905 $ 819,024 $ 717,170
Operating expenses:      
Ship operating 192,327 193,836 166,097
Cost of services, supervision fees 7,390 1,950 0
Depreciation and amortization 216,098 204,862 181,527
General and administrative 32,118 27,338 30,462
Operating leases (note 12) 85,910 40,270 9,544
Loss on disposals (note 6) 31,876 0 0
Expenses related to customer bankruptcy (note 5) 19,732 0 0
Vessel impairments (note 6) 285,195 0 0
Total operating expenses 870,646 468,256 387,630
Operating earnings 7,259 350,768 329,540
Other expenses (income):      
Interest expense and amortization of deferred financing fees 119,882 108,693 98,501
Interest income (8,455) (11,026) (10,653)
Undrawn credit facility fees 2,673 3,100 3,109
Refinancing expenses 1,962 5,770 70
Change in fair value of financial instruments (note 19(d)) 29,118 54,576 105,694
Equity income on investment (note 8) (188) (5,107) (256)
Other expense (income) 1,306 (4,629) 1,828
Total other expenses (income) 146,298 151,377 198,293
Net earnings (loss) $ (139,039) $ 199,391 $ 131,247
Earnings (loss) per share (note 14):      
Class A common share, basic $ (1.89) $ 1.46 $ 0.80
Class A common share, diluted $ (1.89) $ 1.46 $ 0.79