XML 21 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Shareholders' Equity - USD ($)
Total
Class A Common Shares [Member]
Series A Preferred Shares [Member]
Series C Preferred Shares [Member]
Series D Preferred Shares [Member]
Series E Preferred Shares [Member]
Common Shares [Member]
Common Shares [Member]
Class A Common Shares [Member]
Preferred Shares [Member]
Preferred Shares [Member]
Series D Preferred Shares [Member]
Preferred Shares [Member]
Series E Preferred Shares [Member]
Treasury Shares [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Class A Common Shares [Member]
Additional Paid-in Capital [Member]
Series C Preferred Shares [Member]
Additional Paid-in Capital [Member]
Series D Preferred Shares [Member]
Additional Paid-in Capital [Member]
Series E Preferred Shares [Member]
Deficit [Member]
Deficit [Member]
Series C Preferred Shares [Member]
Accumulated Other Comprehensive Loss [Member]
Balance at Dec. 31, 2012 $ 1,218,567,000           $ 631,000   $ 173,000     $ (312,000) $ 1,859,068,000         $ (594,153,000)   $ (46,840,000)
Balance, shares at Dec. 31, 2012   63,042,217 200,000 14,000,000 3,105,000                              
Net earnings 299,028,000                                 299,028,000    
Other comprehensive income 6,212,000                                     6,212,000
Shares issued, value   $ 77,000,000     $ 50,000,000     $ 35,000   $ 20,000       $ 76,965,000   $ 49,980,000        
Shares issued, shares   3,500,000     2,000,000                              
Fees and expenses in connection with issuance of common and preferred shares (5,959,000)                       (5,959,000)              
Dividends on class A common shares (76,340,000)                                 (76,340,000)    
Dividends on preferred shares (38,493,000)                                 (38,493,000)    
Amortization of Series C issuance costs                             $ 1,174,000       $ (1,174,000)  
Shares issued through dividend reinvestment program 31,961,000           16,000           31,945,000              
Shares issued through dividend reinvestment program, shares   1,561,838                                    
Share-based compensation expense (note 12):                                        
Restricted class A common shares, phantom share units and stock appreciation rights issued, value 14,004,000                       14,004,000              
Restricted class A common shares, phantom share units and stock appreciation rights issued, shares   79,088                                    
Other share-based compensation 4,742,000           2,000           4,740,000              
Other share-based compensation, shares   206,200                                    
Fleet growth payments             8,000           (8,000)              
Fleet growth payments, shares   820,697                                    
Preferred shares repurchased, including related expenses (8,950,000)               (3,000)       (8,287,000)         (660,000)    
Preferred shares repurchased, including related expenses, shares       (334,469)                                
Treasury shares, value (67,000)                     (67,000)                
Treasury shares   (1,152)                                    
Balance at Dec. 31, 2013 1,571,705,000           692,000   190,000     (379,000) 2,023,622,000         (411,792,000)   (40,628,000)
Balance, shares at Dec. 31, 2013   69,208,888 200,000 13,665,531 5,105,000                              
Net earnings 131,247,000                                 131,247,000    
Other comprehensive income 5,311,000                                     5,311,000
Conversion of Series A preferred shares             232,000   (2,000)       (230,000)              
Conversion of Series A preferred shares, shares   23,177,175 (200,000)                                  
Shares issued, value   $ 4,733,000       $ 135,000,000   $ 2,000     $ 54,000     $ 4,731,000     $ 134,946,000      
Shares issued, shares   206,600       5,400,000                            
Fees and expenses in connection with issuance of common and preferred shares (5,073,000)                       (5,073,000)              
Dividends on class A common shares (127,007,000)                                 (127,007,000)    
Dividends on preferred shares (50,443,000)                                 (50,443,000)    
Amortization of Series C issuance costs                             1,166,000       (1,166,000)  
Shares issued through dividend reinvestment program 64,697,000           31,000           64,666,000              
Shares issued through dividend reinvestment program, shares   3,043,731                                    
Share-based compensation expense (note 12):                                        
Restricted class A common shares, phantom share units and stock appreciation rights issued, value 7,701,000           2,000           7,699,000              
Restricted class A common shares, phantom share units and stock appreciation rights issued, shares   214,464                                    
Other share-based compensation 7,353,000           3,000           7,350,000              
Other share-based compensation, shares   344,438                                    
Fleet growth payments             5,000           (5,000)              
Fleet growth payments, shares   468,968                                    
Treasury shares   (1,336)                                    
Balance at Dec. 31, 2014 1,745,224,000           967,000   242,000     (379,000) 2,238,872,000         (459,161,000)   (35,317,000)
Balance, shares at Dec. 31, 2014   96,662,928   13,665,531 5,105,000 5,400,000                            
Net earnings 199,391,000                                 199,391,000    
Other comprehensive income 4,397,000                                     4,397,000
Dividends on class A common shares (144,553,000)                                 (144,553,000)    
Dividends on preferred shares (53,655,000)                                 (53,655,000)    
Amortization of Series C issuance costs                             $ 1,310,000       $ (1,310,000)  
Shares issued through dividend reinvestment program 38,862,000           21,000           38,841,000              
Shares issued through dividend reinvestment program, shares   2,138,653                                    
Share-based compensation expense (note 12):                                        
Restricted class A common shares, phantom share units and stock appreciation rights issued, value 3,928,000           2,000           3,926,000              
Restricted class A common shares, phantom share units and stock appreciation rights issued, shares   229,254                                    
Other share-based compensation 8,754,000                       9,786,000         (1,037,000)    
Other share-based compensation, shares   537,758                                    
Common shares repurchased, including related expenses (13,885,000)                       (13,876,000)              
Common stock repurchased including related expenses, shares   (944,524)                                    
Preferred shares repurchased, including related expenses (12,303,000)       $ (2,929,000) $ (694,000)     (5,000)       (12,198,000)         (100,000)    
Preferred shares repurchased, including related expenses, shares       (343,757) (123,971) (29,400)                            
Treasury shares, value 23,000                     23,000                
Treasury shares   (1,909)                                    
Balance at Dec. 31, 2015 $ 1,776,183,000           $ 986,000   $ 237,000     $ (356,000) $ 2,266,661,000         $ (460,425,000)   $ (30,920,000)
Balance, shares at Dec. 31, 2015   98,622,160   13,321,774 4,981,029 5,370,600