XML 49 R34.htm IDEA: XBRL DOCUMENT v3.3.1.900
Earnings per share (Tables)
12 Months Ended
Dec. 31, 2015
Earnings Per Share [Abstract]  
Schedule of Reconciliation of Numerator and Denominator Used in Basic and Diluted EPS Computations

The following is a reconciliation of the numerator and denominator used in the basic and diluted EPS computations.

 

For the year ended

 

Earnings

 

 

Shares

 

 

Per share

 

December 31, 2015

 

(numerator)

 

 

(denominator)

 

 

amount

 

Net earnings

 

$

199,391

 

 

 

 

 

 

 

 

 

Less preferred share dividends:

 

 

 

 

 

 

 

 

 

 

 

 

Series C

 

 

(33,537

)

 

 

 

 

 

 

 

 

Series D

 

 

(10,086

)

 

 

 

 

 

 

 

 

Series E

 

 

(11,121

)

 

 

 

 

 

 

 

 

Series C preferred share repurchases

 

 

(100

)

 

 

 

 

 

 

 

 

Basic EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Earnings attributable to common shareholders

 

$

144,547

 

 

 

99,217,000

 

 

$

1.46

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation

 

 

 

 

 

61,000

 

 

 

 

 

Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Earnings attributable to common shareholders

 

$

144,547

 

 

 

99,278,000

 

 

$

1.46

 

 

For the year ended

 

Earnings

 

 

Shares

 

 

Per share

 

December 31, 2014

 

(numerator)

 

 

(denominator)

 

 

amount

 

Net earnings

 

$

131,247

 

 

 

 

 

 

 

 

 

Less preferred share dividends:

 

 

 

 

 

 

 

 

 

 

 

 

Series A

 

 

(3,395

)

 

 

 

 

 

 

 

 

Series C

 

 

(33,623

)

 

 

 

 

 

 

 

 

Series D

 

 

(10,036

)

 

 

 

 

 

 

 

 

Series E

 

 

(9,776

)

 

 

 

 

 

 

 

 

Basic EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Earnings attributable to common shareholders

 

$

74,417

 

 

 

93,402,000

 

 

$

0.80

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation

 

 

 

 

 

131,000

 

 

 

 

 

Contingent consideration

 

 

 

 

 

117,000

 

 

 

 

 

Diluted EPS(1):

 

 

 

 

 

 

 

 

 

 

 

 

Earnings attributable to common shareholders

 

$

74,417

 

 

 

93,650,000

 

 

$

0.79

 

 

For the year ended

 

Earnings

 

 

Shares

 

 

Per share

 

December 31, 2013

 

(numerator)

 

 

(denominator)

 

 

amount

 

Net earnings

 

$

299,028

 

 

 

 

 

 

 

 

 

Less preferred share dividends:

 

 

 

 

 

 

 

 

 

 

 

 

Series A

 

 

(38,390

)

 

 

 

 

 

 

 

 

Series C

 

 

(34,035

)

 

 

 

 

 

 

 

 

Series D

 

 

(6,744

)

 

 

 

 

 

 

 

 

Series C preferred share repurchases

 

 

(660

)

 

 

 

 

 

 

 

 

Basic EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Earnings attributable to common shareholders

 

$

219,199

 

 

 

65,273,000

 

 

$

3.36

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation

 

 

 

 

 

306,000

 

 

 

 

 

Contingent consideration

 

 

 

 

 

567,000

 

 

 

 

 

Shares held in escrow

 

 

 

 

 

47,000

 

 

 

 

 

Convertible Series A preferred shares

 

 

38,390

 

 

 

21,641,000

 

 

 

 

 

Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Earnings attributable to common

   shareholders plus assumed conversion

 

$

257,589

 

 

 

87,834,000

 

 

$

2.93

 

 

 

(1)

The convertible Series A preferred shares are not included in the computation of diluted EPS because their effects are anti-dilutive for the period the shares were outstanding.