XML 38 R23.htm IDEA: XBRL DOCUMENT v3.3.1.900
Financial instruments
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Financial instruments

16.

Financial instruments:

 

(a)

Fair value:

The carrying values of cash and cash equivalents, short-term investments, restricted cash, accounts receivable, loans to affiliate and accounts payable and accrued liabilities approximate their fair values because of their short term to maturity.  As of December 31, 2015, the fair value of the Company’s Revolving and Term loan credit facilities is $2,999,746,000 (2014 – $2,911,330,000) and the carrying value is $3,042,195,000 (2014 – $3,037,419,000).  As of December 31, 2015, the fair value of the Company’s other long-term liabilities, excluding the deferred gains, is $346,138,000 (2014 – $217,134,000) and the carrying value is $342,767,000 (2014 – $214,458,000). The fair value of the Revolving credit facilities, Term loan credit facilities and other long-term liabilities, excluding the deferred gains, are estimated based on expected principal repayments and interest, discounted by relevant forward rates plus a margin appropriate to the credit risk of the Company.  Therefore, the Company has categorized the fair value of these financial instruments as Level 3 in the fair value hierarchy.

As of December 31, 2015, the fair value of the Company’s senior unsecured notes is $335,340,000 (2014 – $342,240,000) and the carrying value is $345,000,000 (2014 – $345,000,000).  The fair value of senior unsecured notes is calculated based on a quoted price that is readily and regularly available in an active market.  Therefore, the Company has categorized the fair value of these financial instruments as Level 1 in the fair value hierarchy.

The Company’s interest rate derivative financial instruments are re-measured to fair value at the end of each reporting period. The fair values of the interest rate derivative financial instruments have been calculated by discounting the future cash flow of both the fixed rate and variable rate interest rate payments. The discount rate was derived from a yield curve created by nationally recognized financial institutions adjusted for the associated credit risk. The fair values of the interest rate derivative financial instruments are determined based on inputs that are readily available in public markets or can be derived from information available in publicly quoted markets. Therefore, the Company has categorized the fair value of these derivative financial instruments as Level 2 in the fair value hierarchy.

 

(b)

Interest rate derivative financial instruments:

The Company uses interest rate derivative financial instruments, consisting of interest rate swaps and interest rate swaptions, to manage its interest rate risk associated with its variable rate debt.  Prior to 2008, the Company applied hedge accounting to certain of its interest rate swaps. In 2008, the Company voluntarily de-designated all such interest rate swaps as accounting hedges such that the Company no longer applies hedge accounting. The amounts in accumulated other comprehensive loss related to the interest rate swaps to which hedge accounting was previously applied are recognized in earnings when and where the related interest is recognized in earnings.

As of December 31, 2015, the Company had the following outstanding interest rate derivatives:

 

Fixed per annum

 

Notional

 

 

Maximum

 

 

 

 

 

 

rate swapped for

 

amount as of

 

 

notional

 

 

 

 

 

 

LIBOR

 

December 31, 2015

 

 

amount(1)

 

 

Effective date

 

Ending date

 

5.6400%

 

$

694,987

 

 

$

694,987

 

 

August 31, 2007

 

August 31, 2017

(2)

5.4200%

 

 

438,462

 

 

 

438,462

 

 

September 6, 2007

 

May 31, 2024

 

5.9450%

 

 

243,542

 

 

 

243,542

 

 

January 30, 2014

 

May 31, 2019

 

5.6000%

 

 

162,400

 

 

 

162,400

 

 

June 23, 2010

 

December 23, 2021

(2)

5.5950%

 

 

95,500

 

 

 

95,500

 

 

August 28, 2009

 

August 28, 2020

(3)

5.2600%

 

 

95,500

 

 

 

95,500

 

 

July 3, 2006

 

February 26, 2021

(2)

5.4975%

 

 

47,100

 

 

 

47,100

 

 

July 31, 2012

 

July 31, 2019

(3)

5.1700%

 

 

24,000

 

 

 

24,000

 

 

April 30, 2007

 

May 29, 2020

 

5.8700%

 

 

 

 

 

620,390

 

 

August 31, 2017

 

November 28, 2025

 

 

 

(1)

Over the term of the interest rate swaps, the notional amounts increase and decrease. These amounts represent the peak notional over the remaining term of the swap.

 

(2)

Prospectively de-designated as an accounting hedge in 2008.

 

(3)

Swap counterparty has an early termination right in 2016 which may require the Company to settle the swap at the early termination date

In addition, the Company entered into swaption agreements with a bank (Swaption Counterparty B) whereby Swaption Counterparty B has the option to require the Company to enter into interest rate swaps to pay LIBOR and receive a fixed rate of 1.183% and to pay 0.5% and receive LIBOR, respectively. The notional amounts of the underlying swaps are each $200,000,000 with an effective date of March 2, 2017 and an expiration of March 2, 2027.

 

(c)

Foreign exchange derivative instruments:

The Company is exposed to market risk from foreign currency fluctuations. The Company has entered into foreign currency forward contracts to manage foreign currency fluctuations.  At December 31, 2015, the notional amount of the foreign exchange forward contracts is $15,200,000 (2014 – $14,200,000) and the fair value liability is $1,260,000 (2014 – $638,000).

Included in short-term investments is $2,095,000 (2014 - $1,100,000) of restricted cash held as collateral for these foreign currency forward contracts.

 

(d)

Fair value of asset and liability derivatives:

The following provides information about the Company’s derivatives:

 

 

 

2015

 

 

2014

 

Fair value of financial instruments asset

 

$

33,632

 

 

$

37,677

 

Fair value of financial instruments liability

 

 

338,146

 

 

 

395,443

 

 

 

 

Gross amounts

 

 

 

 

 

 

 

 

 

 

 

of recognized

 

 

Amounts subject

 

 

 

 

 

 

 

assets and

 

 

to master netting

 

 

 

 

 

December 31, 2015

 

liabilities

 

 

agreement

 

 

Net amount

 

Derivative assets

 

$

33,632

 

 

$

21,964

 

 

$

11,668

 

Derivative liabilities

 

 

338,146

 

 

 

21,964

 

 

 

316,182

 

Net liability

 

$

(304,514

)

 

$

 

 

$

(304,514

)

 

 

 

Gross amounts

 

 

 

 

 

 

 

 

 

 

 

of recognized

 

 

Amounts subject

 

 

 

 

 

 

 

assets and

 

 

to master netting

 

 

 

 

 

December 31, 2014

 

liabilities

 

 

agreement

 

 

Net amount

 

Derivative assets

 

$

37,677

 

 

$

26,625

 

 

$

11,052

 

Derivative liabilities

 

 

395,443

 

 

 

26,625

 

 

 

368,818

 

Net liability

 

$

(357,766

)

 

$

 

 

$

(357,766

)

 

The following table provides information about losses included in net earnings and reclassified from accumulated other comprehensive loss (“AOCL”) into earnings:

 

 

 

2015

 

 

2014

 

 

2013

 

Gain/(Loss) on derivatives recognized

   in net earnings:

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of financial

   instruments

 

$

(54,576

)

 

$

(105,694

)

 

$

60,504

 

Loss reclassified from AOCL to net

   earnings(1)

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

$

(3,319

)

 

$

(4,259

)

 

$

(5,330

)

Depreciation and amortization

 

 

(1,078

)

 

 

(1,052

)

 

 

(882

)

 

 

(1)

The effective portion of changes in unrealized loss on interest rate swaps was recorded in accumulated other comprehensive income until September 30, 2008 when these contracts were de-designated as accounting hedges.  The amounts in accumulated other comprehensive income will be recognized in earnings when and where the previously hedged interest is recognized in earnings.

The estimated amount of AOCL expected to be reclassified to net earnings within the next twelve months is approximately $3,963,000.