0001193125-18-271464.txt : 20180912 0001193125-18-271464.hdr.sgml : 20180912 20180912094507 ACCESSION NUMBER: 0001193125-18-271464 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20180912 FILED AS OF DATE: 20180912 DATE AS OF CHANGE: 20180912 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Seaspan CORP CENTRAL INDEX KEY: 0001332639 STANDARD INDUSTRIAL CLASSIFICATION: DEEP SEA FOREIGN TRANSPORTATION OF FREIGHT [4412] IRS NUMBER: 000000000 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-32591 FILM NUMBER: 181066102 BUSINESS ADDRESS: STREET 1: UNIT 2, 2ND FLOOR, BUPA CENTRE STREET 2: 141 CONNAUGHT ROAD WEST CITY: HONG KONG STATE: F4 ZIP: 00000 BUSINESS PHONE: (852) 2540 1686 MAIL ADDRESS: STREET 1: UNIT 2, 2ND FLOOR, BUPA CENTRE STREET 2: 141 CONNAUGHT ROAD WEST CITY: HONG KONG STATE: F4 ZIP: 00000 6-K 1 d619685d6k.htm FORM 6-K Form 6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of September, 2018

Commission File Number: 1-32591

 

 

SEASPAN CORPORATION

(Exact name of Registrant as specified in its charter)

 

 

Unit 2, 2nd Floor, Bupa Centre,

141 Connaught Road West,

Hong Kong

China

(Address of principal executive office)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F  ☒    Form 40- F  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1).  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7).  ☐

 

 

 


Information Contained in this Form 6-K Report

 

1.

As previously announced, on March 13, 2018, Seaspan Corporation (the “Company”) acquired the remaining 89.2% that it did not own of Greater China Intermodal Investments LLC (“GCI”), from affiliates of The Carlyle Group and the minority owners of GCI. The Company is furnishing this Report of Foreign Private Issuer on Form 6-K to provide the unaudited pro forma condensed and consolidated financial statements of the Company for the six months ended June 30, 2018 reflecting the acquisition of GCI, which are set forth as Exhibit 99.1 hereto.



SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

   

SEASPAN CORPORATION

Date: September 12, 2018     By:  

/s/ Ryan Courson

     

Name: Ryan Courson

     

Title: Chief Financial Officer

EX-99.1 2 d619685dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

On March 13, 2018, Seaspan Corporation, or Seaspan, acquired the remaining 89.2% equity interest that it did not already own of Greater China Intermodal Investments LLC, or GCI, from affiliates of The Carlyle Group and the minority owners of GCI for total purchase consideration equal to $498.1 million, including settlement of intercompany balances, carrying value of previously held equity interest and transaction fees. The purchase price consisted of cash, Seaspan’s Series D preferred shares and Seaspan’s Class A common shares.

The following unaudited pro forma condensed consolidated statements of operations and accompanying notes (“Pro Forma Financial Statements”) are based on Seaspan and GCI’s historical consolidated financial statements as adjusted to give effect to Seaspan’s acquisition of GCI. The Pro Forma Financial Statements for the six months ended June 30, 2018 and the year ended December 31, 2017 are presented as if the acquisition had occurred on January 1, 2017. The Pro Forma Financial Statements have been prepared in conformity with accounting principles generally accepted in the United States of America, and should be read together with Seaspan’s audited consolidated financial statements contained in Seaspan’s Annual Report on Form 20-F for the year ended December 31, 2017, GCI’s audited consolidated financial statements for the year ended December 31, 2017 included as Exhibit 99.1 to our Report on Form 6-K furnished to the Securities and Exchange Commission (“SEC”) on May 11, 2018, and Seaspan’s unaudited interim consolidated financial statements for the six months ended June 30, 2018 contained in Seaspan’s Report on Form 6-K furnished to the SEC on August 6, 2018.

The acquisition of GCI by Seaspan was accounted for as an asset acquisition and the tangible assets and identifiable intangible assets acquired and liabilities assumed were recorded on a relative fair value basis. The purchase price adjustments reflected in the following Pro Forma Financial Statements and set forth in Note 3 have been made solely for the purpose of preparing these Pro Forma Financial Statements. In preparing these Pro Forma Financial Statements, no adjustments have been made to reflect the operating synergies that may result from consolidating the operations of Seaspan and GCI.

The Pro Forma Financial Statements are not necessarily indicative of the results that would have actually been achieved if the acquisition of GCI had been completed on the date indicated. They also may not be useful in predicting the future financial condition and results of operations of the consolidated company. The actual results of operations may differ significantly from the pro forma amounts reflected herein due to a variety of factors.


SEASPAN CORPORATION

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

For the six months ended June 30, 2018

(In thousands of United States dollars, except per share amount and number of shares)

 

     Six months
ended
June 30, 2018
Seaspan
    January 1, 2018
to
March 13, 2018
GCI
    Pro Forma
Adjustments
(Note 3)
         Six months
ended
June 30, 2018
Pro Forma
Consolidated
 

Revenue

   $ 506,438     $ 39,534     $ (1,432   (a)(b)(c)    $ 544,540  

Operating expenses:

           

Ship operating

     108,315       8,312       (864   (a)      115,763  

Depreciation and amortization

     116,032       10,230       (1,212   (d)(e)      125,050  

General and administrative

     16,346       13,993       (12,992   (f)      17,347  

Operating leases

     63,523       —         —            63,523  
  

 

 

   

 

 

   

 

 

      

 

 

 
     304,216       32,535       (15,068        321,683  
  

 

 

   

 

 

   

 

 

      

 

 

 

Operating earnings

     202,222       6,999       13,636          222,857  

Other expenses (income)

           

Interest expense and amortization of deferred financing fees

     96,247       10,860       3,351     (g)(h)(i)      110,458  

Interest income

     (1,765     —         427     (a)      (1,338

Undrawn credit facility fees

     295       —         —            295  

Change in fair value of financial instruments

     (25,249     (1,501     —            (26,750

Acquisition-related gain on contract settlement

     (2,430     —         2,430     (j)      —    

Equity income on investment

     (1,216     —         1,216     (k)      —    

Other expenses

     611       (5     —            606  
  

 

 

   

 

 

   

 

 

      

 

 

 
     66,493       9,354       7,424          83,271  
  

 

 

   

 

 

   

 

 

      

 

 

 

Net earnings

   $ 135,729     $ (2,355   $ 6,212        $ 139,586  
  

 

 

   

 

 

   

 

 

      

 

 

 

Earnings per share

           

Basic

   $ 0.73            $ 0.75  
  

 

 

          

 

 

 

Diluted

   $ 0.71            $ 0.72  
  

 

 

          

 

 

 

Weighted average shares (in 000s)

           

Basic

     135,664         986     (m)      136,650  

Diluted

     140,127         1,812     (m)      141,939  

 

2


SEASPAN CORPORATION

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

For the year ended December 31, 2017

(In thousands of United States dollars, except per share amount and number of shares)

 

     Seaspan     GCI     Pro Forma
Adjustments
(Note 3)
           Pro Forma
Consolidated
 

Revenue

   $ 831,324     $ 188,355     $ (8,619     (a)(b)(c)      $ 1,011,060  

Operating expenses:

           

Ship operating

     183,916       35,699       (4,447     (a)        215,168  

Cost of services, supervision fees

     1,300       —         (1,300     (a)        —    

Depreciation and amortization

     199,938       48,952       (6,169     (d)(e)        242,721  

General and administrative

     40,091       3,196       —            43,287  

Operating leases

     115,544       —         —            115,544  

Gain on disposals

     (13,604     —         —            (13,604

Expenses related to customer bankruptcy

     1,013       351       —            1,364  
  

 

 

   

 

 

   

 

 

      

 

 

 
     528,198       88,198       (11,916        604,480  
  

 

 

   

 

 

   

 

 

      

 

 

 

Operating earnings

     303,126       100,157       3,297          406,580  

Other expenses (income)

           

Interest expense and amortization of deferred financing fees

     116,389       48,073       23,958       (g)(h)(i)        188,420  

Interest income

     (4,558     —         2,677       (a)        (1,881

Undrawn credit facility fees

     2,173       —         —            2,173  

Refinancing expenses

     —         587       —            587  

Change in fair value of financial instruments

     12,631       (169     —            12,462  

Equity income on investment

     (5,835     —         5,835       (k)        —    

Other expenses

     7,089       —                  7,089  
  

 

 

   

 

 

   

 

 

      

 

 

 
     127,889       48,491       32,470          208,850  
  

 

 

   

 

 

   

 

 

      

 

 

 

Net earnings before income taxes

     175,237       51,666       (29,173        197,730  

Income tax expense

     —         417       (367     (l)        50  
  

 

 

   

 

 

   

 

 

      

 

 

 

Net earnings

   $ 175,237     $ 51,249     $ (28,806      $ 197,680  
  

 

 

   

 

 

   

 

 

      

 

 

 

Earnings per share

           

Basic

   $ 0.94            $ 1.06  

Diluted

   $ 0.94            $ 1.04  
  

 

 

          

 

 

 

Weighted average shares (in 000s)

           

Basic

     117,524         2,515       (m)        120,039  

Diluted

     117,605         5,142       (m)        122,747  

 

3


SEASPAN CORPORATION

NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Tabular amounts in thousands of United States dollars, unless otherwise indicated)

 

1.

Basis of Presentation

On March 13, 2018, Seaspan Corporation, or Seaspan, acquired the remaining 89.2% equity interest that it did not already own of Greater China Intermodal Investments LLC, or GCI, from affiliates of The Carlyle Group and the minority owners of GCI for total purchase consideration equal to $498.1 million, including settlement of intercompany balances, carrying value of previously held equity interest and transaction fees. The purchase price consisted of cash, Seaspan’s Series D preferred shares and Seaspan’s Class A common shares.

The following unaudited pro forma condensed consolidated statements of operations and accompanying notes (“Pro Forma Financial Statements”) are based on Seaspan and GCI’s historical consolidated financial statements as adjusted to give effect to Seaspan’s acquisition of GCI. The Pro Forma Financial Statements for the six months ended June 30, 2018 and the year ended December 31, 2017 are presented as if the acquisition had occurred on January 1, 2017. The Pro Forma Financial Statements for the six months ended June 30, 2018 are based on Seaspan’s historical statement of operations for the six months ended June 30, 2018 (which includes GCI’s results from March 14, 2018 until June 30, 2018) and GCI’s statement of operations for the period from January 1, 2018 until March 13, 2018.

The Pro Forma Financial Statements have been prepared in conformity with accounting principles generally accepted in the United States of America and the accounting policies of GCI have been conformed to those of Seaspan, and should be read together with Seaspan’s audited consolidated financial statements contained in Seaspan’s Annual Report on Form 20-F for the year ended December 31, 2017 and GCI’s audited consolidated financial statements for the year ended December 31, 2017 included as Exhibit 99.2 to our Report on Form 6-K furnished to the SEC on May 11, 2018

 

2.

Acquisition of GCI

The acquisition of the remaining 89.2% interest in GCI has been accounted for as an acquisition of assets as substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable group of similar identifiable assets. Accordingly, the consideration has been allocated on a relative fair value basis to the assets acquired and liabilities assumed.

The following table summarizes the total consideration transferred and the purchase price allocation:

 

Cash

   $ 331,904  

1,986,449 of Seaspan’s Series D preferred shares

     47,158  

2,514,996 of the Seaspan’s Class A common shares

     13,908  

Settlement of intercompany balances

     41,279  

Carrying value of previously held equity interest

     61,891  

Transaction fees

     1,910  
  

 

 

 

Total fair value of consideration transferred

   $ 498,050  
  

 

 

 

Cash and cash equivalents

   $ 70,121  

Current assets

     5,316  

Vessels

     1,369,628  

Vessels under construction

     28,924  

Other assets

     107,407  
  

 

 

 

Total assets acquired

     1,581,396  

Debt assumed

     1,038,081  

Current liabilities

     31,115  

Other long-term liabilities

     14,150  
  

 

 

 

Total liabilities assumed

     1,083,346  

Net assets acquired

   $ 498,050  
  

 

 

 

 

4


SEASPAN CORPORATION

NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Tabular amounts in thousands of United States dollars, unless otherwise indicated)

 

3.

Pro Forma Assumptions and Adjustments

The pro forma adjustments reflected in the unaudited pro forma condensed consolidated statements of operations gives effect to events that are directly attributable to the acquisition of GCI, are expected to have a continuing impact and are factually supportable:

 

  (a)

Reflects adjustments to eliminate intercompany accounts between Seaspan and GCI as follows:

 

     January 1, 2018 –
March 13, 2018
     Year ended
December 31, 2017
 

Ship management revenue

   $ 864      $ 4,447  

Construction fee revenue

            1,300  

Interest income

     427        2,677  

 

  (b)

Reflects the amortization of intangible assets and liabilities related to the acquired time charters of $0.9 million (year ended December 31, 2017—$4.6 million) which is recorded as a reduction of revenue. The fair value of intangible assets and liabilities related to time charters is amortized on a straight-line basis over the remaining term of the time charters ranging from one to nine years. Amortization commences upon commencement of the related time charter.

 

  (c)

Reflects the elimination of amortization of other assets of $0.4 million (year ended December 31, 2017—$1.7 million) which is recorded as an increase in revenue as GCI’s other assets were assigned a fair value of nil. In GCI’s historical financial statements the amortization of other assets was recorded as a decrease in revenue.

 

  (d)

Reflects the reduction in depreciation expense of the acquired vessels of $1.4 million (year ended December 31, 2017—$6.8 million). The adjustment of vessel carrying value to fair market value of $217.8 million is depreciated on a straight-line basis over the remaining useful life of each vessel ranging between 26 to 30 years. Depreciation commences upon delivery of the related vessel.

 

  (e)

Reflects an increase in depreciation expense of $0.2 million (year ended December 31, 2017—$0.7 million) to adjust salvage values used in the calculation of depreciation to conform with Seaspan’s policy.

 

  (f)

Represents the payment of transaction costs of GCI of $13.0 million (year ended December 31, 2017 – nil), all of which were paid in cash on closing and that are non-recurring transaction costs directly related to the acquisition of GCI.

 

  (g)

Reflects an increase in interest expense of $0.1 million (year ended December 31, 2017—$0.6 million) related to the amortization of the fair value adjustment of $2.8 million to long-term debt.

 

  (h)

Reflects an increase in interest expense and amortization of deferred financing fees of $4.0 million (year ended December 31, 2017 – $27.2 million) to reflect the interest expense and amortization of deferred financing fees associated with the following debt and warrants to finance the GCI acquisition:

 

  (i)

The issuance to certain affiliates of Fairfax Financial Holdings Limited (“Fairfax”), in a private placement, of $250.0 million aggregate principal amount of 5.50% senior notes due 2025 (“Fairfax Notes”) and warrants (“Fairfax Warrants”) to purchase 38,461,539 of Seaspan’s Class A common shares for an aggregate issue price of $250.0 million.

 

  (ii)

The secured term loan facility for $100.0 million which bears interest at LIBOR plus a margin.

 

  (i)

Reflects the elimination of amortization of deferred financing fees of $0.7 million (year ended December 31, 2017—$3.8 million) as GCI’s deferred financing fees were assigned a fair value of nil.

 

  (j)

Reflects the acquisition-related gain on an intercompany contract settlement that is a non-recurring transaction that is directly related to the acquisition of GCI.

 

  (k)

Reflects the elimination of Seaspan’s equity income on investment in GCI.

 

5


SEASPAN CORPORATION

NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Tabular amounts in thousands of United States dollars, unless otherwise indicated)

 

  (l)

Reflects the elimination of certain of GCI’s tax expense to conform with Seaspan’s tax status.

 

  (m)

Earnings per share:

 

     Six months ended June 30, 2018      Year ended December 31, 2017  
    

Earnings

(numerator)

   

Shares

(denominator)

    

Per
share

amount

    

Earnings

(numerator)

   

Shares

(denominator)

    

Per
share

amount

 

Net earnings

   $ 139,586           $ 197,680       

Less:

               

Preferred share dividends

     (36,568           (64,476     

Additional preferred share dividends related to Series D preferred shares considered outstanding from January 1, 2017

     —               (3,948     

Additional accretion of puttable preferred shares

     (464           (1,884     
  

 

 

         

 

 

      

Basic EPS:

               

Earnings attributable to common shareholders

   $ 102,554       136,650,310      $ 0.75      $ 127,372       120,038,996      $ 1.06  

Effect of dilutive securities:

               

Share-based compensation

     —         301,000           —         81,400     

Fairfax Warrants considered outstanding from January 1, 2017

     —         4,987,553           —         2,626,399     
  

 

 

   

 

 

       

 

 

   

 

 

    

Diluted EPS:

               

Earnings attributable to common shareholders

   $ 102,554       141,938,863      $ 0.72      $ 127,372       122,746,795      $ 1.04  

 

6