UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of September, 2018
Commission File Number: 1-32591
SEASPAN CORPORATION
(Exact name of Registrant as specified in its charter)
Unit 2, 2nd Floor, Bupa Centre,
141 Connaught Road West,
Hong Kong
China
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F ☒ Form 40- F ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1). ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7). ☐
Information Contained in this Form 6-K Report
1. | As previously announced, on March 13, 2018, Seaspan Corporation (the Company) acquired the remaining 89.2% that it did not own of Greater China Intermodal Investments LLC (GCI), from affiliates of The Carlyle Group and the minority owners of GCI. The Company is furnishing this Report of Foreign Private Issuer on Form 6-K to provide the unaudited pro forma condensed and consolidated financial statements of the Company for the six months ended June 30, 2018 reflecting the acquisition of GCI, which are set forth as Exhibit 99.1 hereto. |
Exhibit Index
Exhibit No. |
Description | |
99.1 | Unaudited Pro Forma Condensed Consolidated Financial Statements of Seaspan Corporation for the six months ended June 30, 2018 and the year ended December 31, 2017 |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
SEASPAN CORPORATION | ||||||
Date: September 12, 2018 | By: | /s/ Ryan Courson | ||||
Name: Ryan Courson | ||||||
Title: Chief Financial Officer |
Exhibit 99.1
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
On March 13, 2018, Seaspan Corporation, or Seaspan, acquired the remaining 89.2% equity interest that it did not already own of Greater China Intermodal Investments LLC, or GCI, from affiliates of The Carlyle Group and the minority owners of GCI for total purchase consideration equal to $498.1 million, including settlement of intercompany balances, carrying value of previously held equity interest and transaction fees. The purchase price consisted of cash, Seaspans Series D preferred shares and Seaspans Class A common shares.
The following unaudited pro forma condensed consolidated statements of operations and accompanying notes (Pro Forma Financial Statements) are based on Seaspan and GCIs historical consolidated financial statements as adjusted to give effect to Seaspans acquisition of GCI. The Pro Forma Financial Statements for the six months ended June 30, 2018 and the year ended December 31, 2017 are presented as if the acquisition had occurred on January 1, 2017. The Pro Forma Financial Statements have been prepared in conformity with accounting principles generally accepted in the United States of America, and should be read together with Seaspans audited consolidated financial statements contained in Seaspans Annual Report on Form 20-F for the year ended December 31, 2017, GCIs audited consolidated financial statements for the year ended December 31, 2017 included as Exhibit 99.1 to our Report on Form 6-K furnished to the Securities and Exchange Commission (SEC) on May 11, 2018, and Seaspans unaudited interim consolidated financial statements for the six months ended June 30, 2018 contained in Seaspans Report on Form 6-K furnished to the SEC on August 6, 2018.
The acquisition of GCI by Seaspan was accounted for as an asset acquisition and the tangible assets and identifiable intangible assets acquired and liabilities assumed were recorded on a relative fair value basis. The purchase price adjustments reflected in the following Pro Forma Financial Statements and set forth in Note 3 have been made solely for the purpose of preparing these Pro Forma Financial Statements. In preparing these Pro Forma Financial Statements, no adjustments have been made to reflect the operating synergies that may result from consolidating the operations of Seaspan and GCI.
The Pro Forma Financial Statements are not necessarily indicative of the results that would have actually been achieved if the acquisition of GCI had been completed on the date indicated. They also may not be useful in predicting the future financial condition and results of operations of the consolidated company. The actual results of operations may differ significantly from the pro forma amounts reflected herein due to a variety of factors.
SEASPAN CORPORATION
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
For the six months ended June 30, 2018
(In thousands of United States dollars, except per share amount and number of shares)
Six months ended June 30, 2018 Seaspan |
January 1, 2018 to March 13, 2018 GCI |
Pro Forma Adjustments (Note 3) |
Six months ended June 30, 2018 Pro Forma Consolidated |
|||||||||||||||
Revenue |
$ | 506,438 | $ | 39,534 | $ | (1,432 | ) | (a)(b)(c) | $ | 544,540 | ||||||||
Operating expenses: |
||||||||||||||||||
Ship operating |
108,315 | 8,312 | (864 | ) | (a) | 115,763 | ||||||||||||
Depreciation and amortization |
116,032 | 10,230 | (1,212 | ) | (d)(e) | 125,050 | ||||||||||||
General and administrative |
16,346 | 13,993 | (12,992 | ) | (f) | 17,347 | ||||||||||||
Operating leases |
63,523 | | | 63,523 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
304,216 | 32,535 | (15,068 | ) | 321,683 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Operating earnings |
202,222 | 6,999 | 13,636 | 222,857 | ||||||||||||||
Other expenses (income) |
||||||||||||||||||
Interest expense and amortization of deferred financing fees |
96,247 | 10,860 | 3,351 | (g)(h)(i) | 110,458 | |||||||||||||
Interest income |
(1,765 | ) | | 427 | (a) | (1,338 | ) | |||||||||||
Undrawn credit facility fees |
295 | | | 295 | ||||||||||||||
Change in fair value of financial instruments |
(25,249 | ) | (1,501 | ) | | (26,750 | ) | |||||||||||
Acquisition-related gain on contract settlement |
(2,430 | ) | | 2,430 | (j) | | ||||||||||||
Equity income on investment |
(1,216 | ) | | 1,216 | (k) | | ||||||||||||
Other expenses |
611 | (5 | ) | | 606 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
66,493 | 9,354 | 7,424 | 83,271 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Net earnings |
$ | 135,729 | $ | (2,355 | ) | $ | 6,212 | $ | 139,586 | |||||||||
|
|
|
|
|
|
|
|
|||||||||||
Earnings per share |
||||||||||||||||||
Basic |
$ | 0.73 | $ | 0.75 | ||||||||||||||
|
|
|
|
|||||||||||||||
Diluted |
$ | 0.71 | $ | 0.72 | ||||||||||||||
|
|
|
|
|||||||||||||||
Weighted average shares (in 000s) |
||||||||||||||||||
Basic |
135,664 | 986 | (m) | 136,650 | ||||||||||||||
Diluted |
140,127 | 1,812 | (m) | 141,939 |
2
SEASPAN CORPORATION
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
For the year ended December 31, 2017
(In thousands of United States dollars, except per share amount and number of shares)
Seaspan | GCI | Pro Forma Adjustments (Note 3) |
Pro Forma Consolidated |
|||||||||||||||||
Revenue |
$ | 831,324 | $ | 188,355 | $ | (8,619 | ) | (a)(b)(c) | $ | 1,011,060 | ||||||||||
Operating expenses: |
||||||||||||||||||||
Ship operating |
183,916 | 35,699 | (4,447 | ) | (a) | 215,168 | ||||||||||||||
Cost of services, supervision fees |
1,300 | | (1,300 | ) | (a) | | ||||||||||||||
Depreciation and amortization |
199,938 | 48,952 | (6,169 | ) | (d)(e) | 242,721 | ||||||||||||||
General and administrative |
40,091 | 3,196 | | 43,287 | ||||||||||||||||
Operating leases |
115,544 | | | 115,544 | ||||||||||||||||
Gain on disposals |
(13,604 | ) | | | (13,604 | ) | ||||||||||||||
Expenses related to customer bankruptcy |
1,013 | 351 | | 1,364 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
528,198 | 88,198 | (11,916 | ) | 604,480 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Operating earnings |
303,126 | 100,157 | 3,297 | 406,580 | ||||||||||||||||
Other expenses (income) |
||||||||||||||||||||
Interest expense and amortization of deferred financing fees |
116,389 | 48,073 | 23,958 | (g)(h)(i) | 188,420 | |||||||||||||||
Interest income |
(4,558 | ) | | 2,677 | (a) | (1,881 | ) | |||||||||||||
Undrawn credit facility fees |
2,173 | | | 2,173 | ||||||||||||||||
Refinancing expenses |
| 587 | | 587 | ||||||||||||||||
Change in fair value of financial instruments |
12,631 | (169 | ) | | 12,462 | |||||||||||||||
Equity income on investment |
(5,835 | ) | | 5,835 | (k) | | ||||||||||||||
Other expenses |
7,089 | | | 7,089 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
127,889 | 48,491 | 32,470 | 208,850 | |||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net earnings before income taxes |
175,237 | 51,666 | (29,173 | ) | 197,730 | |||||||||||||||
Income tax expense |
| 417 | (367 | ) | (l) | 50 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net earnings |
$ | 175,237 | $ | 51,249 | $ | (28,806 | ) | $ | 197,680 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Earnings per share |
||||||||||||||||||||
Basic |
$ | 0.94 | $ | 1.06 | ||||||||||||||||
Diluted |
$ | 0.94 | $ | 1.04 | ||||||||||||||||
|
|
|
|
|||||||||||||||||
Weighted average shares (in 000s) |
||||||||||||||||||||
Basic |
117,524 | 2,515 | (m) | 120,039 | ||||||||||||||||
Diluted |
117,605 | 5,142 | (m) | 122,747 |
3
SEASPAN CORPORATION
NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular amounts in thousands of United States dollars, unless otherwise indicated)
1. | Basis of Presentation |
On March 13, 2018, Seaspan Corporation, or Seaspan, acquired the remaining 89.2% equity interest that it did not already own of Greater China Intermodal Investments LLC, or GCI, from affiliates of The Carlyle Group and the minority owners of GCI for total purchase consideration equal to $498.1 million, including settlement of intercompany balances, carrying value of previously held equity interest and transaction fees. The purchase price consisted of cash, Seaspans Series D preferred shares and Seaspans Class A common shares.
The following unaudited pro forma condensed consolidated statements of operations and accompanying notes (Pro Forma Financial Statements) are based on Seaspan and GCIs historical consolidated financial statements as adjusted to give effect to Seaspans acquisition of GCI. The Pro Forma Financial Statements for the six months ended June 30, 2018 and the year ended December 31, 2017 are presented as if the acquisition had occurred on January 1, 2017. The Pro Forma Financial Statements for the six months ended June 30, 2018 are based on Seaspans historical statement of operations for the six months ended June 30, 2018 (which includes GCIs results from March 14, 2018 until June 30, 2018) and GCIs statement of operations for the period from January 1, 2018 until March 13, 2018.
The Pro Forma Financial Statements have been prepared in conformity with accounting principles generally accepted in the United States of America and the accounting policies of GCI have been conformed to those of Seaspan, and should be read together with Seaspans audited consolidated financial statements contained in Seaspans Annual Report on Form 20-F for the year ended December 31, 2017 and GCIs audited consolidated financial statements for the year ended December 31, 2017 included as Exhibit 99.2 to our Report on Form 6-K furnished to the SEC on May 11, 2018
2. | Acquisition of GCI |
The acquisition of the remaining 89.2% interest in GCI has been accounted for as an acquisition of assets as substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable group of similar identifiable assets. Accordingly, the consideration has been allocated on a relative fair value basis to the assets acquired and liabilities assumed.
The following table summarizes the total consideration transferred and the purchase price allocation:
Cash |
$ | 331,904 | ||
1,986,449 of Seaspans Series D preferred shares |
47,158 | |||
2,514,996 of the Seaspans Class A common shares |
13,908 | |||
Settlement of intercompany balances |
41,279 | |||
Carrying value of previously held equity interest |
61,891 | |||
Transaction fees |
1,910 | |||
|
|
|||
Total fair value of consideration transferred |
$ | 498,050 | ||
|
|
|||
Cash and cash equivalents |
$ | 70,121 | ||
Current assets |
5,316 | |||
Vessels |
1,369,628 | |||
Vessels under construction |
28,924 | |||
Other assets |
107,407 | |||
|
|
|||
Total assets acquired |
1,581,396 | |||
Debt assumed |
1,038,081 | |||
Current liabilities |
31,115 | |||
Other long-term liabilities |
14,150 | |||
|
|
|||
Total liabilities assumed |
1,083,346 | |||
Net assets acquired |
$ | 498,050 | ||
|
|
4
SEASPAN CORPORATION
NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular amounts in thousands of United States dollars, unless otherwise indicated)
3. | Pro Forma Assumptions and Adjustments |
The pro forma adjustments reflected in the unaudited pro forma condensed consolidated statements of operations gives effect to events that are directly attributable to the acquisition of GCI, are expected to have a continuing impact and are factually supportable:
(a) | Reflects adjustments to eliminate intercompany accounts between Seaspan and GCI as follows: |
January 1, 2018 March 13, 2018 |
Year ended December 31, 2017 |
|||||||
Ship management revenue |
$ | 864 | $ | 4,447 | ||||
Construction fee revenue |
| 1,300 | ||||||
Interest income |
427 | 2,677 |
(b) | Reflects the amortization of intangible assets and liabilities related to the acquired time charters of $0.9 million (year ended December 31, 2017$4.6 million) which is recorded as a reduction of revenue. The fair value of intangible assets and liabilities related to time charters is amortized on a straight-line basis over the remaining term of the time charters ranging from one to nine years. Amortization commences upon commencement of the related time charter. |
(c) | Reflects the elimination of amortization of other assets of $0.4 million (year ended December 31, 2017$1.7 million) which is recorded as an increase in revenue as GCIs other assets were assigned a fair value of nil. In GCIs historical financial statements the amortization of other assets was recorded as a decrease in revenue. |
(d) | Reflects the reduction in depreciation expense of the acquired vessels of $1.4 million (year ended December 31, 2017$6.8 million). The adjustment of vessel carrying value to fair market value of $217.8 million is depreciated on a straight-line basis over the remaining useful life of each vessel ranging between 26 to 30 years. Depreciation commences upon delivery of the related vessel. |
(e) | Reflects an increase in depreciation expense of $0.2 million (year ended December 31, 2017$0.7 million) to adjust salvage values used in the calculation of depreciation to conform with Seaspans policy. |
(f) | Represents the payment of transaction costs of GCI of $13.0 million (year ended December 31, 2017 nil), all of which were paid in cash on closing and that are non-recurring transaction costs directly related to the acquisition of GCI. |
(g) | Reflects an increase in interest expense of $0.1 million (year ended December 31, 2017$0.6 million) related to the amortization of the fair value adjustment of $2.8 million to long-term debt. |
(h) | Reflects an increase in interest expense and amortization of deferred financing fees of $4.0 million (year ended December 31, 2017 $27.2 million) to reflect the interest expense and amortization of deferred financing fees associated with the following debt and warrants to finance the GCI acquisition: |
(i) | The issuance to certain affiliates of Fairfax Financial Holdings Limited (Fairfax), in a private placement, of $250.0 million aggregate principal amount of 5.50% senior notes due 2025 (Fairfax Notes) and warrants (Fairfax Warrants) to purchase 38,461,539 of Seaspans Class A common shares for an aggregate issue price of $250.0 million. |
(ii) | The secured term loan facility for $100.0 million which bears interest at LIBOR plus a margin. |
(i) | Reflects the elimination of amortization of deferred financing fees of $0.7 million (year ended December 31, 2017$3.8 million) as GCIs deferred financing fees were assigned a fair value of nil. |
(j) | Reflects the acquisition-related gain on an intercompany contract settlement that is a non-recurring transaction that is directly related to the acquisition of GCI. |
(k) | Reflects the elimination of Seaspans equity income on investment in GCI. |
5
SEASPAN CORPORATION
NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular amounts in thousands of United States dollars, unless otherwise indicated)
(l) | Reflects the elimination of certain of GCIs tax expense to conform with Seaspans tax status. |
(m) | Earnings per share: |
Six months ended June 30, 2018 | Year ended December 31, 2017 | |||||||||||||||||||||||
Earnings (numerator) |
Shares (denominator) |
Per amount |
Earnings (numerator) |
Shares (denominator) |
Per amount |
|||||||||||||||||||
Net earnings |
$ | 139,586 | $ | 197,680 | ||||||||||||||||||||
Less: |
||||||||||||||||||||||||
Preferred share dividends |
(36,568 | ) | (64,476 | ) | ||||||||||||||||||||
Additional preferred share dividends related to Series D preferred shares considered outstanding from January 1, 2017 |
| (3,948 | ) | |||||||||||||||||||||
Additional accretion of puttable preferred shares |
(464 | ) | (1,884 | ) | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Basic EPS: |
||||||||||||||||||||||||
Earnings attributable to common shareholders |
$ | 102,554 | 136,650,310 | $ | 0.75 | $ | 127,372 | 120,038,996 | $ | 1.06 | ||||||||||||||
Effect of dilutive securities: |
||||||||||||||||||||||||
Share-based compensation |
| 301,000 | | 81,400 | ||||||||||||||||||||
Fairfax Warrants considered outstanding from January 1, 2017 |
| 4,987,553 | | 2,626,399 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Diluted EPS: |
||||||||||||||||||||||||
Earnings attributable to common shareholders |
$ | 102,554 | 141,938,863 | $ | 0.72 | $ | 127,372 | 122,746,795 | $ | 1.04 |
6