XML 107 R92.htm IDEA: XBRL DOCUMENT v3.19.1
Guarantor Financial Information - Consolidated Statements of Cash Flows (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Condensed Cash Flow Statements Captions [Line Items]      
Cash from (used in) operating activities $ 483,851 $ 323,219 $ 311,087
Financing activities:      
Common shares issued, net of issuance costs 0 118,966 95,978
Preferred shares issued, net of issuance costs 144,375 2,690 541,694
Draws on credit facilities 325,600 0 220,485
Repayment of credit facilities (469,662) (455,005) (704,291)
2025 Notes and 2018 Warrants issued 250,000 0 0
Senior unsecured notes repurchased, including related expenses (17,529) (7,075) 0
Draws on long-term obligations under capital lease 46,964 176,254 180,750
Repayment of long-term obligations under capital lease (48,140) (26,198) (24,733)
Senior unsecured notes issued 0 80,000 0
Common shares repurchased, including related expenses 0 0 (8,269)
Preferred shares redeemed, including related expenses (143,430) 0 (333,074)
Proceeds from exercise of 2018 Warrants 250,000 0 0
Proceeds from sale-leaseback of vessels 0 90,753 354,000
Financing fees (16,122) (8,226) (12,992)
Intercompany dividends paid 0    
Dividends on common shares (49,937) (61,830) (148,556)
Dividends on preferred shares (65,765) (64,416) (54,085)
Advances from related parties   0  
Cash from (used in) financing activities 206,354 (154,087) 106,907
Investing activities:      
Expenditures for vessels (318,740) (338,518) (343,552)
Short-term investments (2,428) 307 3,004
Net proceeds from vessel disposals 0 37,091 12,078
Proceeds from sale of leased vessels 0 0 20,000
Other assets (1,417) (2,384) (6,677)
Intercompany dividends received 0    
Acquisition of GCI (333,581) 0 0
Cash acquired from GCI 70,121 0 0
Loans to affiliate   19,648 49,735
Advances to related parties     0
Dividend recevied from subsidary     0
Capital contribution in subsidiary   0  
Cash used in investing activities (586,045) (283,856) (265,412)
Increase (decrease) in cash and cash equivalents 104,160 (114,724) 152,582
Cash and cash equivalents and restricted cash, beginning of year 267,236 381,960 229,378
Cash and cash equivalents and restricted cash, end of year 371,396 267,236 381,960
Eliminations [Member]      
Condensed Cash Flow Statements Captions [Line Items]      
Cash from (used in) operating activities (35,000) 4,782 (36,421)
Financing activities:      
Common shares issued, net of issuance costs 0 0 0
Preferred shares issued, net of issuance costs 0 0 0
Draws on credit facilities 0   0
Repayment of credit facilities 0 0 (1)
2025 Notes and 2018 Warrants issued 0    
Senior unsecured notes repurchased, including related expenses 0 0  
Draws on long-term obligations under capital lease 0 0 0
Repayment of long-term obligations under capital lease 0 0 (1)
Senior unsecured notes issued   0  
Common shares repurchased, including related expenses     0
Preferred shares redeemed, including related expenses 0   0
Proceeds from exercise of 2018 Warrants 0    
Proceeds from sale-leaseback of vessels   0 0
Financing fees 0 (2) 0
Intercompany dividends paid 36,100    
Dividends on common shares 0 4,950 42,465
Dividends on preferred shares 0 0 0
Advances from related parties   (48,177)  
Cash from (used in) financing activities 36,100 (43,229) 42,463
Investing activities:      
Expenditures for vessels 0 0 0
Short-term investments 0 0 0
Net proceeds from vessel disposals   0 0
Proceeds from sale of leased vessels     0
Other assets 0 206 (6,042)
Intercompany dividends received (1,100)    
Acquisition of GCI 0    
Cash acquired from GCI 0    
Loans to affiliate   (4,950) 0
Advances to related parties     42,466
Dividend recevied from subsidary     (42,466)
Capital contribution in subsidiary   43,191  
Cash used in investing activities (1,100) 38,447 (6,042)
Increase (decrease) in cash and cash equivalents 0 0 0
Cash and cash equivalents and restricted cash, beginning of year 0 0 0
Cash and cash equivalents and restricted cash, end of year 0 0 0
Parent Issuer [Member]      
Condensed Cash Flow Statements Captions [Line Items]      
Cash from (used in) operating activities 223,936 315,803 268,780
Financing activities:      
Common shares issued, net of issuance costs 0 118,966 95,978
Preferred shares issued, net of issuance costs 144,375 2,690 541,694
Draws on credit facilities 205,600   220,485
Repayment of credit facilities (242,220) (430,271) (673,128)
2025 Notes and 2018 Warrants issued 250,000    
Senior unsecured notes repurchased, including related expenses (17,529) (7,075)  
Draws on long-term obligations under capital lease 46,964 176,254 180,750
Repayment of long-term obligations under capital lease (30,504) (9,649) (9,182)
Senior unsecured notes issued   80,000  
Common shares repurchased, including related expenses     (8,269)
Preferred shares redeemed, including related expenses (143,430)   (333,074)
Proceeds from exercise of 2018 Warrants 250,000    
Proceeds from sale-leaseback of vessels   90,753 354,000
Financing fees (10,057) (9,840) (14,912)
Intercompany dividends paid 0    
Dividends on common shares (49,937) (61,830) (148,555)
Dividends on preferred shares (65,765) (64,416) (54,085)
Advances from related parties   0  
Cash from (used in) financing activities 337,497 (114,418) 151,702
Investing activities:      
Expenditures for vessels (157,268) (329,328) (324,962)
Short-term investments 0 0 7
Net proceeds from vessel disposals   0 12,078
Proceeds from sale of leased vessels     20,000
Other assets 891 2,782 3,678
Intercompany dividends received 1,100    
Acquisition of GCI (333,581)    
Cash acquired from GCI 0    
Loans to affiliate   27,376 49,735
Advances to related parties     (30,466)
Dividend recevied from subsidary     30,466
Capital contribution in subsidiary   (43,188)  
Cash used in investing activities (488,858) (342,358) (239,464)
Increase (decrease) in cash and cash equivalents 72,575 (140,973) 181,018
Cash and cash equivalents and restricted cash, beginning of year 146,328 287,301 106,283
Cash and cash equivalents and restricted cash, end of year 218,903 146,328 287,301
Guarantors [Member]      
Condensed Cash Flow Statements Captions [Line Items]      
Cash from (used in) operating activities 19,832 10,891 45,017
Financing activities:      
Common shares issued, net of issuance costs 0 0 0
Preferred shares issued, net of issuance costs 0 0 0
Draws on credit facilities 0   0
Repayment of credit facilities 0 0 0
2025 Notes and 2018 Warrants issued 0    
Senior unsecured notes repurchased, including related expenses 0 0  
Draws on long-term obligations under capital lease 0 0 0
Repayment of long-term obligations under capital lease (17,636) (16,549) (15,550)
Senior unsecured notes issued   0  
Common shares repurchased, including related expenses     0
Preferred shares redeemed, including related expenses 0   0
Proceeds from exercise of 2018 Warrants 0    
Proceeds from sale-leaseback of vessels   0 0
Financing fees 0 832 975
Intercompany dividends paid (23,800)    
Dividends on common shares 0 (4,950) (23,100)
Dividends on preferred shares 0 0 0
Advances from related parties   6,667  
Cash from (used in) financing activities (41,436) (14,000) (37,675)
Investing activities:      
Expenditures for vessels (20,003) (7,076) (17,891)
Short-term investments (1) 307 2,997
Net proceeds from vessel disposals   37,091 0
Proceeds from sale of leased vessels     0
Other assets (4,078) (5,365) (4,896)
Intercompany dividends received 0    
Acquisition of GCI 0    
Cash acquired from GCI 0    
Loans to affiliate   (2,778) 0
Advances to related parties     (12,000)
Dividend recevied from subsidary     12,000
Capital contribution in subsidiary   (3)  
Cash used in investing activities (24,082) 22,176 (19,790)
Increase (decrease) in cash and cash equivalents (45,686) 19,067 (12,448)
Cash and cash equivalents and restricted cash, beginning of year 85,600 66,533 78,981
Cash and cash equivalents and restricted cash, end of year 39,914 85,600 66,533
Non-Guarantors [Member]      
Condensed Cash Flow Statements Captions [Line Items]      
Cash from (used in) operating activities 275,083 (8,257) 33,711
Financing activities:      
Common shares issued, net of issuance costs 0 0 0
Preferred shares issued, net of issuance costs 0 0 0
Draws on credit facilities 120,000   0
Repayment of credit facilities (227,442) (24,734) (31,162)
2025 Notes and 2018 Warrants issued 0    
Senior unsecured notes repurchased, including related expenses 0 0  
Draws on long-term obligations under capital lease 0 0 0
Repayment of long-term obligations under capital lease 0 0 0
Senior unsecured notes issued   0  
Common shares repurchased, including related expenses     0
Preferred shares redeemed, including related expenses 0   0
Proceeds from exercise of 2018 Warrants 0    
Proceeds from sale-leaseback of vessels   0 0
Financing fees (6,065) 784 945
Intercompany dividends paid (12,300)    
Dividends on common shares 0 0 (19,366)
Dividends on preferred shares 0 0 0
Advances from related parties   41,510  
Cash from (used in) financing activities (125,807) 17,560 (49,583)
Investing activities:      
Expenditures for vessels (141,469) (2,114) (699)
Short-term investments (2,427) 0 0
Net proceeds from vessel disposals   0 0
Proceeds from sale of leased vessels     0
Other assets 1,770 (7) 583
Intercompany dividends received 0    
Acquisition of GCI 0    
Cash acquired from GCI 70,121    
Loans to affiliate   0 0
Advances to related parties     0
Dividend recevied from subsidary     0
Capital contribution in subsidiary   0  
Cash used in investing activities (72,005) (2,121) (116)
Increase (decrease) in cash and cash equivalents 77,271 7,182 (15,988)
Cash and cash equivalents and restricted cash, beginning of year 35,308 28,126 44,114
Cash and cash equivalents and restricted cash, end of year $ 112,579 $ 35,308 $ 28,126