XML 55 R40.htm IDEA: XBRL DOCUMENT v3.19.1
Earnings per share (Tables)
12 Months Ended
Dec. 31, 2018
Earnings Per Share [Abstract]  
Schedule of Reconciliation of Numerator and Denominator Used in Basic and Diluted EPS Computations

 

 

 

Earnings

 

 

Shares

 

 

Per share

 

For the year ended December 31, 2018

 

(numerator)

 

 

(denominator)

 

 

amount

 

Net earnings

 

$

278,798

 

 

 

 

 

 

 

 

 

Less preferred share dividends:

 

 

 

 

 

 

 

 

 

 

 

 

Series D

 

 

(14,610

)

 

 

 

 

 

 

 

 

Series E

 

 

(11,170

)

 

 

 

 

 

 

 

 

Series F

 

 

(8,289

)

 

 

 

 

 

 

 

 

Series G

 

 

(15,992

)

 

 

 

 

 

 

 

 

Series H

 

 

(17,768

)

 

 

 

 

 

 

 

 

Series I

 

 

(3,400

)

 

 

 

 

 

 

 

 

Basic EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Earnings attributable to common shareholders

 

$

207,569

 

 

 

154,848,000

 

 

$

1.34

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation

 

 

 

 

 

91,000

 

 

 

 

 

2018 Warrants and New Warrants

 

 

 

 

 

3,129,000

 

 

 

 

 

Diluted EPS(1):

 

 

 

 

 

 

 

 

 

 

 

 

Earnings attributable to common shareholders(1)

 

$

207,569

 

 

 

158,068,000

 

 

$

1.31

 

 

 

 

Earnings

 

 

Shares

 

 

Per share

 

For the year ended December 31, 2017

 

(numerator)

 

 

(denominator)

 

 

amount

 

Net earnings

 

$

175,237

 

 

 

 

 

 

 

 

 

Less preferred share dividends:

 

 

 

 

 

 

 

 

 

 

 

 

Series D

 

 

(9,925

)

 

 

 

 

 

 

 

 

Series E

 

 

(11,100

)

 

 

 

 

 

 

 

 

Series F

 

 

(9,730

)

 

 

 

 

 

 

 

 

Series G

 

 

(15,990

)

 

 

 

 

 

 

 

 

Series H

 

 

(17,731

)

 

 

 

 

 

 

 

 

Basic EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Earnings attributable to common shareholders

 

$

110,761

 

 

 

117,524,000

 

 

$

0.94

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation

 

 

 

 

 

81,400

 

 

 

 

 

Diluted EPS(1):

 

 

 

 

 

 

 

 

 

 

 

 

Earnings attributable to common shareholders(1)

 

$

110,761

 

 

 

117,605,400

 

 

$

0.94

 

 

 

 

Earnings

 

 

Shares

 

 

Per share

 

For the year ended December 31, 2016

 

(numerator)

 

 

(denominator)

 

 

amount

 

Net loss

 

$

(139,039

)

 

 

 

 

 

 

 

 

Less preferred share dividends:

 

 

 

 

 

 

 

 

 

 

 

 

Series C

 

 

(14,420

)

 

 

 

 

 

 

 

 

Series D

 

 

(9,900

)

 

 

 

 

 

 

 

 

Series E

 

 

(11,077

)

 

 

 

 

 

 

 

 

Series F

 

 

(6,055

)

 

 

 

 

 

 

 

 

Series G

 

 

(7,404

)

 

 

 

 

 

 

 

 

Series H

 

 

(6,841

)

 

 

 

 

 

 

 

 

Basic EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Loss attributable to common shareholders

 

$

(194,736

)

 

 

102,869,000

 

 

$

(1.89

)

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation

 

 

 

 

 

 

 

 

 

 

Diluted EPS(1):

 

 

 

 

 

 

 

 

 

 

 

 

Earnings attributable to common shareholders(1)

 

$

(194,736

)

 

 

102,869,000

 

 

$

(1.89

)

  __________________

 

(1)

The unexercised share-based compensation awards and convertible Series F preferred shares are not included in the computation of diluted EPS when their effects are anti-dilutive.