XML 49 R34.htm IDEA: XBRL DOCUMENT v3.19.1
Other assets (Tables)
12 Months Ended
Dec. 31, 2018
Other Assets [Abstract]  
Schedule of Other Assets

 

 

 

2018

 

 

2017

 

Equity investment in affiliate (a)

 

$

 

 

$

60,683

 

Intangible assets (b)

 

 

111,968

 

 

 

27,486

 

Deferred dry-dock (c)

 

 

36,660

 

 

 

42,536

 

Deferred financing fees (c)

 

 

17,286

 

 

 

19,484

 

Restricted cash (d)

 

 

14,069

 

 

 

14,060

 

Capital assets

 

 

600

 

 

 

3,268

 

Other

 

 

24,348

 

 

 

28,787

 

Other assets

 

$

204,931

 

 

$

196,304

 

 

 

(a)

Equity investment in affiliate

 

In March 2011, the Company entered into an agreement to participate in GCI, an investment vehicle established by an affiliate of The Carlyle Group. The Company accounted for its 10.8% investment in                                                  GCI using the equity method. As at December 31, 2017, the equity investment of $60,683,000 was comprised of the Company’s capital contribution of $51,406,000 and its cumulative equity income on investment of $9,277,000. On March 13, 2018, the Company acquired the remaining 89.2% (note 3).

 

 

(b)

Intangible assets

 

Intangible assets primarily comprises of the fair value of time charter contracts acquired. In connection with the acquisition of GCI on March 13, 2018 (note 3), the Company recognized $100,750,000 for the fair value of time charter contracts. During the year ended December 31, 2018, the Company recorded $16,269,000 of amortization expense related to all acquired contracts.

 

The future amortization expense related to the fair value of all time charter contracts acquired is approximated as follows:

 

2019

 

$

19,739

 

2020

 

 

19,223

 

2021

 

 

17,658

 

2022

 

 

16,090

 

2023

 

 

12,390

 

Thereafter

 

 

25,199

 

 

 

$

110,299

 


 

 

(c)

Deferred charges

 

During the years ended December 31, 2018 and 2017, changes in deferred charges were as follows:

 

 

 

Dry-docking

 

 

Financing

fees

 

December 31, 2016

 

$

49,037

 

 

$

19,062

 

Costs incurred

 

 

8,708

 

 

 

2,554

 

Amortization expensed (1)

 

 

(15,209

)

 

 

(2,132

)

December 31, 2017

 

$

42,536

 

 

$

19,484

 

Costs incurred

 

 

10,756

 

 

 

27

 

Amortization expensed (1)

 

 

(16,632

)

 

 

(2,225

)

December 31, 2018

 

$

36,660

 

 

$

17,286

 

_____________

 

(1)

Amortization of dry-docking costs is included in depreciation and amortization. Amortization of financing fees is included in interest expense and amortization of deferred financing fees, unless it qualifies for capitalization.

 

 

(d)

Restricted cash

 

Restricted cash represents amounts required to be set aside by contractual agreement for two of the Company’s capital leases. The restriction will be removed upon termination of the charter agreements.