EX-99.1 19 ex99_1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

eCareer, Inc.

(A Development Stage Company)

Unaudited Financial Statements

December 31, 2012

 
 

eCareer, Inc.

(A Development Stage Company)

Notes to Financial Statements

December 31, 2012

(unaudited)

 

CONTENTS

 

  Page(s)
   
Balance Sheets – December 31, 2012 and June 30, 2012 1
   
Statements of Operations –
Six Months Ended December 31, 2012 and 2011 and from October 13, 2009 (Inception) to
December 31, 2012
2
   
Statement of Stockholders’ Equity (Deficit) –
From October 13, 2009 (Inception) to December 31, 2012
3
   
Statements of Cash Flows –
Six Months Ended December 31, 2012 and 2011 and from October 13, 2009 (Inception) to
December 31, 2012
4
   
Notes to Financial Statements 5 - 16

 
 

ECAREER, INC.

(A DEVELOPMENT STAGE COMPANY)

BALANCE SHEETS

DECEMBER 31, 2012 AND JUNE 30, 2012 

         
   December 31,   June 30, 
   2012   2012 
   (Unaudited)     
ASSETS 
Current assets          
Cash and cash equivalents  $457,806   $1,083,571 
Prepaid expenses   202,922    184,441 
Deposit on future acquisition   60,000     
Total current assets   720,728    1,268,012 
           
Property and equipment, net   209,288    51,448 
           
Other assets          
Intangible assets   314,777    84,784 
Deposits   4,706     
Prepaid expenses   20,829    83,329 
Total other assets   340,312    168,113 
           
Total assets  $1,270,328   $1,487,573 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY 
           
Current liabilities          
Accounts payable and accrued liabilities  $234,008   $317,854 
Total current liabilities   234,008    317,854 
           
Stockholders’ equity          
Series A, Preferred stock, $0.001 par value, 100,000 shares authorized, 100,000 and 0 shares issued and outstanding, respectively   100    100 
           
Common stock, $0.001 par value. 50,000,000 shares authorized, 15,729,000 and 13,728,200 shares issued and 15,625,874 and 13,615,700 shares outstanding, respectively   15,626    13,616 
Additional paid-in capital   4,941,378    3,701,691 
Deficit accumulated during the development stage   (3,557,784)   (2,191,688)
Subscription receivable   (363,000)   (354,000)
           
Total stockholders’ equity   1,036,320    1,169,719 
           
Total liabilities and stockholders’ equity  $1,270,328   $1,487,573 

 

See accompanying notes to financial statements 

1
 

ECAREER, INC.

(A DEVELOPMENT STAGE COMPANY)

STATEMENTS OF OPERATIONS

SIX MONTHS ENDED DECEMBER 31, 2012 AND 2011 AND FROM OCTOBER 13, 2009 (INCEPTION) TO DECEMBER 31, 2012 

             
   Six Months Ended December 31,   October 13, 2009
(Inception) to
 
   2012   2011   December 31, 2012 
   (Unaudited)   (Unaudited)   (Unaudited) 
             
General and administrative expenses  $1,366,096   $577,241   $3,471,182 
General and administrative expenses - related parties           62,900 
                
Loss from operations   (1,366,096)   (577,241)   (3,534,082)
                
Loss on sale of available-for-sale marketable securities           (23,702)
                
Net loss   (1,366,096)   (577,241)   (3,557,784)
                
Net loss per share, basic and fully diluted  $(0.09)  $(0.11)  $(0.53)
Weighted average number of common shares outstanding during the periods - basic and fully diluted   14,396,497    5,415,121    6,737,571 

 

See accompanying notes to financial statements 

2
 

ECAREER, INC.

(A DEVELOPMENT STAGE COMPANY)

STATEMENT OF STOCKHOLDERS’ EQUITY

SIX MONTHS ENDED DECEMBER 31, 2012 AND FROM OCTOBER 13, 2009 (INCEPTION) TO DECEMBER 31, 2012 (UNAUDITED)

 

                                 
                       Deficit         
   Preferred Stock   Common Stock       Accumulated         
                   Additional   During the   Subscriptions     
   Shares   Amount   Shares   Amount   Paid-in Capital   Development Stage   Receivable   Total 
                                 
Issuance of common stock for services - founders shares ($0.001/share)           4,275,000    4,275                4,275 
Net loss - period from October 13, 2009 (Inception) to June 30, 2010                       (4,407)       (4,407)
Balance - June 30, 2010           4,275,000    4,275        (4,407)       (132)
Issuance of common stock for cash and subscriptions receivable ($0.50 - $1/share)           164,600    165    101,936        (2,500)   99,601 
Direct offering costs                       (26,803)             (26,803)
Net loss - year ended June 30, 2011                       (227,087)       (227,087)
Balance - June 30, 2011           4,439,600    4,440    75,133    (231,494)   (2,500)   (154,421)
Receipt of cash for subscription receivable                                 2,500    2,500 
Issuance of common stock for cash and subscriptions receivable ($0.25 - $1/share)           8,653,600    8,654    3,809,051        (354,000)   3,463,705 
Direct offering costs                       (502,119)             (502,119)
Issuance of series A preferred stock for services ($0.72/share)   100,000    100              71,500              71,600 
Issuance of common stock for services ($0.30 - $0.75/share)             372,500    372    248,276            248,648 
Issuance of common stock for direct offering costs ($0.64/share)             150,000    150    (150)              
Net loss - year ended June 30, 2012                       (1,960,194)       (1,960,194)
Balance - June 30, 2012   100,000   $100    13,615,700   $13,616   $3,701,691   $(2,191,688)   (354,000)  $1,169,719 
Receipt of cash for subscription receivable                                 354,000    354,000 
Issuance of common stock for cash and subscriptions receivable ($0.50 - $1/share)           1,637,800    1,638    1,095,411        (363,000)   734,049 
Issuance of common stock and warrants for cash and subscriptions receivable ($1/share)             338,000    338    337,662              338,000 
Direct offering costs                       (215,435)             (215,435)
Issuance of common stock for services ($0.37 - $0.86/share)           34,374    34    22,049            22,083 
Net loss - six months ended December 31, 2012                       (1,366,096)       (1,366,096)
                                         
Balance - December 31, 2012   100,000   $100    15,625,874   $15,626   $4,941,378   $(3,557,784)  $(363,000)  $1,036,320 

 

See accompanying notes to financial statements 

3
 

ECAREER, INC.

(A DEVELOPMENT STAGE COMPANY)

STATEMENTS OF CASH FLOWS

SIX MONTHS ENDED DECEMBER 31, 2012 AND 2011 AND FROM OCTOBER 13, 2009 (INCEPTION) TO DECEMBER 31, 2012

 

   Six Months Ended December 31,   October 13, 2009
(Inception) to
December 31,
 
   2012   2011   2012 
   (Unaudited)   (Unaudited)   (Unaudited) 
CASH FLOWS FROM OPERATING ACTIVITIES:               
Net loss  $(1,366,096)  $(577,241)  $(3,557,784)
Adjustments to reconcile net loss to net cash used in operating activities:               
Depreciation   13,173    557    16,869 
Loss on abandonment of property   9,781        9,781 
Stock issued for services - common stock   22,083    60,000    275,006 
Stock issued for services - preferred stock           71,600 
Loss on sale of available-for-sale marketable securities           23,702 
Changes in operating assets and liabilities:               
Prepaid expenses   44,019        (223,751)
Deposit on future acquisition   (60,000)       (60,000)
Deposits   (4,706)       (4,706)
Accounts payable and accrued expenses   (83,846)   60,153    234,008 
Net cash used in operating activities   (1,425,592)   (456,531)   (3,215,275)
                
CASH FLOWS FROM INVESTING ACTIVITIES:               
Proceeds from sale of available-for-sale securities           48,080 
Purchases of property and equipment   (180,794)   (4,885)   (235,938)
Purchases of intangible assets   (229,993)   (25,000)   (314,777)
Net cash used in investing activities   (410,787)   (29,885)   (502,635)
                
CASH FLOWS FROM FINANCING ACTIVITIES:               
Proceeds from shareholder loan payable       9,000    160,434 
Repayment of shareholder loan payable       (81,523)   (232,216)
Proceeds from sale of common stock   1,426,049    890,735    4,991,855 
Payment of offering costs   (215,435)   (166,180)   (744,357)
Net cash provided by financing activities   1,210,614    652,032    4,175,716 
                
Net increase (decrease) in cash and cash equivalents   (625,765)   165,616    457,806 
                
Cash and equivalents, beginning of period   1,083,571    3,762     
                
Cash and equivalents, end of period  $457,806   $169,378   $457,806 
                
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:               
Payment of taxes  $   $   $ 
Payment of interest  $   $   $ 
                
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:               
Subscription receivable  $363,000   $166,500   $363,000 
Shares issued for direct offering costs  $   $60,000   $96,000 
Shareholder advance of marketable securities  $   $   $71,782 

 

See accompanying notes to financial statements

4
 

eCareer, Inc.

(A Development Stage Company)

Notes to Financial Statements

December 31, 2012

(unaudited)

 

Note 1 – Organization and Nature of Operations

 

eCareer, Inc., (“the Company”) was incorporated in the State of Florida on October 13, 2009 and is headquartered in Boca Raton, Florida.

 

The Company is a provider of niche industry websites designed to brand client companies within each niche. Site features include: industry news, social media groups, niche-specific content, webinars, events, training programs and industry statistics. Access to the sites is free to users and revenue is intended to be generated through advertising, resume searches and job board functions.

 

The Company’s first site, openreq.com and ecareer.com, was publically launched January 1, 2013.


The Company’s fiscal year end is June 30.

Note 2 – Going Concern

 

As reflected in the accompanying financial statements, the Company had a net loss of approximately $1,366,000 and net cash used in operations of $1,426,000 for the six months ended December 31, 2012.

 

The Company does not yet have a history of financial stability. Historically, the principal source of liquidity has been the issuance of equity securities. In addition, the Company is in the development stage and has generated no revenues since inception. These factors raise substantial doubt about the Company’s ability to continue as a going concern.

 

The ability of the Company to continue operations is dependent on the success of Management’s plans, which include the raising of capital through the issuance of equity securities, until such time that funds provided by operations are sufficient to fund working capital requirements.

 

The Company will require additional funding to finance the growth of its current and expected future operations as well as to achieve its strategic objectives.  The Company believes its current available cash along with anticipated revenues may be insufficient to meet its cash needs for the near future.  There can be no assurance that financing will be available in amounts or terms acceptable to the Company, if at all.

 

The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.  These financial statements do not include any adjustments relating to the recovery of the recorded assets or the classification of the liabilities that might be necessary should the Company be unable to continue as a going concern.

5
 

eCareer, Inc.

(A Development Stage Company)

Notes to Financial Statements

December 31, 2012

(unaudited)

 

Note 3 – Summary of Significant Accounting Policies

 

Basis of Presentation

 

The accompanying unaudited interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules and regulations of the United States Securities and Exchange Commission for interim financial information and with the instructions to Form 8-K.

 

The financial information as of June 30, 2012 and 2011 is derived from the audited financial statements presented in the Company’s Annual Report on Form 8-K for the years ended June 30, 2012 and 2011.  The unaudited interim financial statements should be read in conjunction with the Company’s Annual Report on Form 8-K, which contains the audited financial statements and notes thereto, together with the Management’s Discussion and Analysis of Financial Condition and Results of Operations, for the years ended June 30, 2012 and 2011, and from October 13, 2009 (Inception) to June 30, 2012.

              

Certain information or footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted, pursuant to the rules and regulations of the Securities and Exchange Commission for interim financial reporting. Accordingly, they do not include all the information and footnotes necessary for a comprehensive presentation of financial position, results of operations, or cash flows. It is management’s opinion, however, that all material adjustments (consisting of normal recurring adjustments) have been made which are necessary for a fair financial statement presentation. The interim results for the periods ended December 31, 2012 and 2011 are not necessarily indicative of results for the full fiscal year.

 

Development Stage

 

The Company’s financial statements are presented as those of a development stage company. Activities during the development stage primarily include implementing the business plan and obtaining additional equity related financing.

 

Use of Estimates

 

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes.

 

Such estimates and assumptions impact, among others, the following: valuation and potential impairment associated with intangible assets and estimates pertaining to the valuation allowance for deferred tax assets due to continuing, and expected future operating losses.

6
 

eCareer, Inc.

(A Development Stage Company)

Notes to Financial Statements

December 31, 2012

(unaudited)

 

Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from estimates.

 

Risks and Uncertainties

 

The Company’s operations are subject to significant risks and uncertainties including financial, operational and regulatory risks, including the potential risk of business failure.

 

Cash and Cash Equivalents

 

The Company maintains cash balances at a single financial institution. The Company considers all highly liquid instruments purchased with an original maturity of three months or less and money market accounts to be cash equivalents. At December 31, 2012 and June 30, 2012, cash equivalents consisted of money market funds totaling $257,663 and $1,015,247, respectively.

 

On December 31, 2012 and June 30, 2012, the balances exceeded the federally insured limit by $53,760 and $765,247, respectively. 

 

Marketable Securities

 

In January 2011 the Chief Executive Officer contributed to the Company 652,556 shares of stock having a basis of $71,782 ($0.11/share). During the year ended June 30, 2011 these shares were sold for proceeds of $48,080, resulting in a loss of $23,702. (See Note 9).

 

Property and Equipment

 

Property and equipment is stated at cost, less accumulated depreciation. Expenditures for maintenance and repairs are charged to expense as incurred.

 

Depreciation is provided utilizing the straight-line method over the estimated useful lives of the respective assets as follows:

 

Asset Life / Years
Equipment 5 – 7 years
Furniture and fixtures 5 years
Computer software 5 years
Leasehold improvements Lesser of 15 years or the term of the lease

 

Property and equipment is reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. There were no impairment charges taken during the period ended December 31, 2012 and June 30, 2012.

7
 

eCareer, Inc.

(A Development Stage Company)

Notes to Financial Statements

December 31, 2012

(unaudited)

 

Intangible Assets

 

The Company’s intangible assets consist of website development costs and domain names.

 

The Company accounts for website development costs in accordance with ASC 350-50, “Accounting for Website Development Costs” (“ASC 350-50”), wherein website development costs are segregated into three activities:

 

  1) Initial stage (planning), whereby the related costs are expensed.

 

  2) Development (web application, infrastructure, graphics), whereby the related costs are capitalized and amortized once the website is ready for use. Costs for development content of the website may be expensed or capitalized depending on the circumstances of the expenditures.

 

  3)

Post-implementation (after site is up and running: security, training, admin), whereby the related costs are expensed as incurred. Upgrades are usually expensed, unless they add additional functionality.

 

Amortization is provided utilizing the straight-line method over the three year estimated useful lives of these assets.

 

Intangible assets are reviewed annually for impairment or whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. There were no impairment charges taken during the six months ended December 31, 2012 and 2011, respectively.

 

Advertising and Marketing


The Company’s policy is to expense advertising and marketing costs as incurred. Advertising and marketing expense was as follows.

 

     
Six Months Ended
 

October 13, 2009
(Inception) to
December 31, 2012

    December 31, 2012   December 31, 2011  
Advertising   $ 7,962   $   $ 10,406
Marketing     127,413     38,144     261,222
    $ 135,375   $ 38,144   $ 271,628

8
 

eCareer, Inc.

(A Development Stage Company)

Notes to Financial Statements

December 31, 2012

(unaudited)

  

Share Based Payment Arrangements

 

Generally, all forms of share-based payments, including stock option grants, warrants and restricted stock grants are measured at their fair value on the awards’ grant date, based on estimated number of awards that are ultimately expected to vest. Share-based compensation awards issued to non-employees for services rendered are recorded at either the fair value of the services rendered or the fair value of the share-based payment, whichever is more readily determinable. 

 

Net Loss Per Share

 

Basic earnings per share (“EPS”) is computed by dividing the net loss attributable to the Company that is available to common stockholders by the weighted average number of common shares outstanding during the period, excluding the effects of any potentially dilutive securities. Diluted EPS gives effect to all dilutive potential of shares of common stock outstanding during the period including stock warrants using the treasury stock method (by using the average stock price for the period to determine the number of shares assumed to be purchased from the exercise of warrants) and convertible debt or convertible preferred stock using the if-converted method. Diluted EPS excludes all dilutive potential of shares of common stock if their effect is anti-dilutive.

 

The Company had the following potential common stock equivalents at December 31, 2012 and 2011:

 

   2012   2011 
           
Common stock warrants, exercise price $1.00 (See Note 7)   338,000     
Unvested stock grants (See Note 7)   103,126     
Total common stock equivalents   441,126     

 

Fair Market Value of Financial Instruments

 

The Company measures assets and liabilities at fair value based on an expected exit price as defined by the authoritative guidance on fair value measurements, which represents the amount that would be received on the sale of an asset or paid to transfer a liability, as the case may be, in an orderly transaction between market participants. As such, fair value may be based on assumptions that market participants would use in pricing an asset or liability. The authoritative guidance on fair value measurements establishes a consistent framework for measuring fair value on either a recurring or nonrecurring basis whereby inputs, used in valuation techniques, are assigned a hierarchical level.

9
 

eCareer, Inc.

(A Development Stage Company)

Notes to Financial Statements

December 31, 2012

(unaudited)

  

The following are the hierarchical levels of inputs to measure fair value:

 

Level 1 – Observable inputs that reflect quoted market prices in active markets for identical assets or liabilities.

 

Level 2 – Inputs reflect quoted prices for identical assets or liabilities in markets that are not active; quoted prices for similar assets or liabilities in active markets; inputs other than quoted prices that are observable for the assets or liabilities; or inputs that are derived principally from or corroborated by observable market data by correlation or other means.

 

Level 3 – Unobservable inputs reflecting the Company’s assumptions incorporated in valuation techniques used to determine fair value. These assumptions are required to be consistent with market participant assumptions that are reasonably available.

 

Fair value estimates are based upon pertinent information available. The Company has determined that the carrying value of all financial instruments approximates fair value. The Company’s financial instruments consist primarily of prepaid expenses, accounts payable and accrued liabilities. The carrying amounts of the Company’s financial instruments generally approximated their fair values as of December 31, 2012 and June 30, 2012, respectively, due to the short-term nature of these instruments.

 

Recent Accounting Pronouncements

 

There are no new accounting pronouncements that have any impact on the Company’s financial statements.

 

Note 4 – Prepaid Expenses

 

Prepaid expenses consist of professional and subscription fees. Prepaid expenses are being amortized over the expected period of benefit, which ranges from one to two years.

 

Note 5 – Property and Equipment

 

Property and equipment consist of the following:

   December 31, 2012   June 30, 2012 
Equipment  $108,102   $41,926 
Furniture & Fixtures   62,568     
Leasehold Improvements   50,036    13,218 
Computer Software   3,000     
Less: Accumulated Depreciation   (14,418)   (3,696)
   $209,288   $51,448 

 

10
 

eCareer, Inc.

(A Development Stage Company)

Notes to Financial Statements

December 31, 2012

(unaudited)

 

The Company incurred a loss on abandonment of certain leasehold improvements totaling $9,781 as of December 31, 2012. These costs relate to space that is no longer in use.

 

Note 6 – Intangible Assets

 

Intangible assets consist of the following:

   December 31, 2012   June 30, 2012 
Domain names  $189,294   $30,159 
Website development costs   125,483    54,625 
   $314,777   $84,784 

 

There was no amortization expense for the period ended December 31, 2012 since the intangible assets were not yet placed in service. Website development costs and domain names totaling approximately $112,000 were placed in service on January 1, 2013.

 

The estimated future amortization expense of intangible assets placed in service on January 1, 2013 for the years ended June 30, is as follows:

 

     Amount 
2013 (6 months ended)  $19,000 
2014    37,000 
2015    37,000 
2016    19,000 
Total    $112,000 

 

Note 7 – Stockholders Equity

 

Preferred Stock

 

As of December 31, 2012 and June 30, 2012 the Company had 1,000,000 shares of Preferred Stock authorized, $0.001 par value per share. In May 2012, 100,000 shares were designated as series A.

 

Series A Preferred Stock – Related Party

On May 2, 2012, the Company issued 100,000 shares of Series A Preferred Stock to the Chief Executive Officer for services rendered of $71,600 ($0.72/share). The fair value of the services rendered represented the best evidence of fair value.

11
 

eCareer, Inc.

(A Development Stage Company)

Notes to Financial Statements

December 31, 2012

(unaudited)

 

The Series A Preferred Stock has the following provisions:

 

·         Voting rights entitling the holder to 500 votes per share, which gave the Chief Executive Officer voting control of the Company,

·         Non-convertible,

·         No rights to dividends,

·         No liquidation value,

·         Non-participating

·         Non-cumulative,

·         No put option, and

·         Non-redeemable,

 

Common Stock

 

The Company issued the following shares of common stock from October 13, 2009 (Inception) through June 30, 2010:

 

Transaction Type  Quantity   Valuation   Ranges of Value per Share 
Services – related parties (1)   4,275,000   $4,275   $0.001 

 

The Company issued the following shares of common stock for the year ended June 30, 2011:

 

Transaction Type  Quantity   Valuation   Ranges of Value per Share 
Cash – third parties   164,600   $102,101    $0.50 - $1.00 


Of the shares sold for cash, $2,500 related to a subscription receivable, which the Company collected in fiscal 2012.

 

The Company issued the following shares of common stock for the year ended June 30, 2012:

 

Transaction Type  Quantity   Valuation   Ranges of
Value per Share
 
Cash – related party   3,300,000   $950,000    $0.25 - $0.50 
Cash – third parties   5,353,600    2,867,705    $0.25 - $1.00 
Direct offering costs – third parties (2) (5)   150,000    96,000   $0.64 
Services – related party (2)   80,000    60,000   $0.75 
Services – third parties (2)   280,000    182,199    $0.30 - $0.75 
Services – third parties (2) (4)   12,500    6,449    $0.30 - $0.56 
    9,176,100   $4,162,353    $0.25 - $1.00 
12
 

eCareer, Inc.

(A Development Stage Company)

Notes to Financial Statements

December 31, 2012

(unaudited)

 

Of the shares sold for cash, $354,000 related to subscriptions receivable, which the Company collected in fiscal 2013.

 

The Company issued the following shares of common stock during the six months ended December 31, 2012:

 

Transaction Type  Quantity
of Stock
   Quantity
of
Warrants
   Valuation   Ranges of
Value per
Share
 
Cash – third parties   1,637,800        $1,097,049    $0.50 - $1.00 
Cash with warrants - third parties (3)   338,000    338,000    338,000   $1.00 
Services – third parties (2) (4)   34,374         22,083    $0.37 - $0.86 
    2,010,174    338,000   $1,457,132    $0.25 - $1.00 

 

Of the shares sold for cash, $363,000 related to subscriptions receivable, which the Company collected subsequent to December 31, 2012.

 

(1)The Company issued these shares to the Chief Executive Officer and the President as founder shares for services rendered.

 

(2)Valuation was based upon the average cash price paid by third parties for common stock during the 30-day period preceding the service performance, since the Company was not yet traded publicly; this represented the best evidence of fair value.

 

(3)The Company issued units containing common stock and warrants for $1.00. The warrants have a $1.00 exercise price and expire on December 31, 2015. The Company has reserved shares to cover the possible exercise of the warrants. There are no embedded features in the warrants that would require treatment as a derivative liability

 

(4)The following is a summary of the Company’s 2012 restricted stock grants that are subject to vesting and forfeiture. Recognition and valuation of share-based payments occurs as services are received and are earned proportionately over the two-year term. Unvested, forfeitable shares are accounted for as unissued for accounting purposes until vesting occurs.

 

       Vesting Schedule 
Date of Grant  Quantity
Granted
   December
31, 2012
   June 30,
2012
   June 30,
2013
   June 30,
2014
   June 30,
2015
 
February 2012   25,000    6,252    4,168    12,504    8,328     
March 2012   50,000    12,498    6,249    24,996    18,755     
May 2012   50,000    12,498    2,083    24,996    22,921     
September 2012   25,000    3,126        9,378    12,504    3,118 
    150,000    34,374    12,500    71,874    62,508    3,118 
13
 

eCareer, Inc.

(A Development Stage Company)

Notes to Financial Statements

December 31, 2012

(unaudited)

 

The Company had paid direct offering costs associated with capital raising activity of $215,435 for the six months ended December 31, 2012; $598,119 and $26,803 for the years ended June 30, 2012 and 2011, respectively, (see Note 10).

 

(5)In 2012, $96,000 of these costs were paid in shares of common stock, resulting in a net adjustment to equity of $0.

 

Note 8 – Commitment

 

Lease

The Company executed an operating lease in September 2012 expiring in January, 2016.

 

At December 31, 2012, the future rental commitments are approximately as follows:

 

   Amount 
2013 (6 months)  $8,000 
2014   17,000 
2015   18,000 
2016   10,000 
Total  $53,000 

 

Rent expense for the six months ended December 31, 2012 and 2011 were $5,712 and $725, respectively.

 

Other

On August 30, 2012, the Company entered into an agreement for the potential closing of a reverse merger with a public shell. The Company will be required to pay $245,000, $80,000 has been paid through April 8, 2013. As of February 1, 2013, the Company accrues daily penalties of $500 until closing occurs.

 

Note 9 – Related Party Transactions

 

During the years ended June 30, 2012 and 2011 the Chief Executive Officer advanced the Company cash and marketable securities. Shareholder loan activity was as follows for the years ended June 30, 2012 and 2011:

 

   June 30, 2012   June 30, 2011 
Balance – beginning of year/period  $72,523   $100 
Shareholder advances – cash (1)   9,000    151,334 
Shareholder advances - marketable securities       71,782 
Total advances   81,523    223,116 
Less: repayments   81,523    150,693 
Balance – end of year/period  $   $72,523 

 

(1)These advances were non-interest bearing, due on demand, and unsecured. There is no activity for the six months ended December 31, 2012.
14
 

eCareer, Inc.

(A Development Stage Company)

Notes to Financial Statements

December 31, 2012

(unaudited)

 

Effective April 1, 2011, the Chief Executive Officer appointed two new Directors. On May 31, 2011, the directors resigned and are referenced as “former related parties”.

 

During the six months ended December 31, 2012 and years ended June 30, 2012 and 2011, the Company paid fees to related and former related parties as well as unrelated third parties associated with capital raising activities and related consulting fees, as follows:

             
Direct Offering Cost  December 31,
2012
   June 30,
2012
   June 30,
2011
   October 13, 2009
(Inception)
Through
December 31,
2012
 
                 
Amounts Paid in Cash:                    
Finder fees - related parties  $   $22,100   $195   $22,295 
Finder fees - former related parties   102,531    317,717    9,255    429,503 
Finder fees – unrelated third parties   75,575    59,495    3,823    138,893 
Other direct offering costs   37,329    102,807    13,530    153,666 
   $215,435   $502,117   $26,803    744,357 
Amounts Paid in Shares:                    
Finder fees – unrelated third parties       96,000        96,000 
        96,000        96,000 
Total direct offering costs  $215,435   $598,119   $26,803   $840,357 

 

During the six months ended December 31, 2012, and the years ended June 30, 2012 and 2011, the Company paid consulting fees to former related parties under agreements with the following provisions:

 

·One year term,
·Flat fee retainer,
·Additional fees based on expanded services,
·Services include shareholder relations and business strategy

15
 

eCareer, Inc.

(A Development Stage Company)

Notes to Financial Statements

December 31, 2012

(unaudited)

 

The consulting fees paid to related party and former related parties are as follows:

 

                    October 13, 2009
(Inception)
Through
December 31, 2012
                   
                   
                   
       

Six Months Ended December 31,
 
Consulting Fees     2012   2011  
                       
Amounts Paid in Cash:                    
Related parties     $   $   $ 62,900
Former related parties       173,336     220,890     935,280
Total consulting fees       $ 173,336   $ 220,890   $ 998,180

 

Consulting fees are reflected as a component of general and administrative expenses.

 

Note 10 – Subsequent Event

 

The Company has evaluated for subsequent events between the balance sheet date of December 31, 2012 and April 8, 2013, the date the financial statements were available to be issued, and concluded that events or transactions occurring during that period requiring recognition or disclosure have been made.

 

Common Stock

 

Subsequent to December 31, 2012 the Company issued the following shares of common stock and warrants:

 

Transaction Type  Quantity
of
Common
Stock
   Quantity
of
Warrants
   Valuation   Ranges of
Value per
Share
 
Cash - third parties   312,000        $187,000    $0.50 - $1.00 
Cash with warrants - third parties (1)   992,377    992,377    992,377   $1.00 
Services – third party (2)   12,500         10,563    $0.69 - $1.00 
    1,316,877    992,377   $1,189,940    $0.50 - $1.00 

  

(1)The Company also issued common stock with warrants as a unit at $1.00. The warrants have a $1.00 exercise price and expire on December 31, 2015. There are no embedded features that would require treatment as a derivative liability.

 

(2)Valuation was based upon the average cash price paid by third parties for common stock during the 30-day period preceding the service performance, since the Company was not yet traded publicly; this represented the best evidence of fair value.

 

The Company had paid direct offering costs associated with capital raising activity of approximately $168,000 subsequent to December 31, 2012.

16
 

eCareer, Inc.

(A Development Stage Company)

Financial Statements

June 30, 2012 and 2011

 
 

eCareer, Inc.

(A Development Stage Company)

Financial Statements

June 30, 2012 and 2011

 

CONTENTS

 

  Page(s)
   
Report of Independent Registered Public Accounting Firm 1
   
Balance Sheets – June 30, 2012 and June 30, 2011 2
   
Statements of Operations –
Years Ended June 30, 2012 and 2011 and from October 13, 2009 (Inception) to
June 30, 2012
3
   
Statement of Stockholders’ Equity (Deficit) –
Years Ended June 30, 2012 and 2011 and from October 13, 2009 (Inception) to
June 30, 2012
4
   
Statements of Cash Flows –
Years Ended June 30, 2012 and 2011 and from October 13, 2009 (Inception) to
June 30, 2012
5
   
Notes to Financial Statements 6 - 17

 
 

(graphic)

1
 

ECAREER, INC.

(A DEVELOPMENT STAGE COMPANY)

BALANCE SHEETS

JUNE 30, 2012 AND 2011 

         
   June 30, 
   2012   2011 
ASSETS 
Current assets          
Cash and cash equivalents  $1,083,571   $3,762 
Prepaid expenses   184,441     
Total current assets   1,268,012    3,762 
           
Property and equipment, net   51,448    2,394 
           
Other assets          
Intangible assets   84,784     
Prepaid expenses   83,329     
Total other assets   168,113     
           
Total assets  $1,487,573   $6,156 
  
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) 
           
Current liabilities          
Accounts payable and accrued liabilities  $317,854   $88,054 
Due to shareholder       72,523 
Total current liabilities   317,854    160,577 
           
Stockholders’ equity (deficit)          
Series A, Preferred stock, $0.001 par value, 100,000 shares authorized, 100,000 and 0 shares issued and outstanding, respectively   100     
Common stock, $0.001 par value, 50,000,000 shares authorized, 13,728,200 and 4,439,600 shares issued and 13,615,700 and 4,439,600 shares outstanding, respectively   13,616    4,440 
Additional paid-in capital   3,701,691    75,133 
Deficit accumulated during the development stage   (2,191,688)   (231,494)
Subscription receivable   (354,000)   (2,500)
           
Total stockholders’ equity (deficit)   1,169,719    (154,421)
           
Total liabilities and stockholders’ equity (deficit)  $1,487,573   $6,156 

 

See accompanying notes to financial statements

2
 

ECAREER, INC.

(A DEVELOPMENT STAGE COMPANY)

STATEMENTS OF OPERATIONS

YEARS ENDED JUNE 30, 2012 AND 2011 AND FROM OCTOBER 13, 2009 (INCEPTION) TO JUNE 30, 2012

 

   Years Ended June 30,   October 13,
2009
(Inception) to
 
   2012   2011   June 30, 2012 
             
General and administrative expenses   1,897,294    203,385    2,105,086 
General and administrative expenses - related parties   62,900        62,900 
                
Loss from operations   (1,960,194)   (203,385)   (2,167,986)
                
Loss on sale of available-for-sale marketable securities       (23,702)   (23,702)
                
Net loss  $(1,960,194)  $(227,087)  $(2,191,688)
                
Net loss per share - basic and fully diluted  $(0.29)  $(0.05)  $(0.42)
Weighted average number of common shares outstanding during the year/period - basic and fully diluted   6,868,067    4,376,978    5,187,140 

 

See accompanying notes to financial statements

3
 

ECAREER, INC.

(A DEVELOPMENT STAGE COMPANY)

STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)

YEARS ENDED JUNE 30, 2012 AND 2011 AND FROM OCTOBER 13, 2009 (INCEPTION) TO JUNE 30, 2012 

                                 
                       Deficit         
   Preferred Stock   Common Stock       Accumulated         
                   Additional   During the   Subscriptions     
   Shares   Amount   Shares   Amount   Paid-in Capital   Development Stage   Receivable   Total 
                                 
Issuance of common stock for services - founders shares ($0.001/share)           4,275,000    4,275                4,275 
Net loss - October 13, 2009 (Inception) to June 30, 2010                       (4,407)       (4,407)
Balance - June 30, 2010           4,275,000    4,275        (4,407)       (132)
Issuance of common stock for cash and subscriptions receivable ($0.50 - $1/share)           164,600    165    101,936        (2,500)   99,601 
Direct offering costs                       (26,803)             (26,803)
Net loss - 2011                       (227,087)       (227,087)
Balance - June 30, 2011           4,439,600    4,440    75,133    (231,494)   (2,500)   (154,421)
Receipt of cash for subscription receivable                                 2,500    2,500 
Issuance of common stock for cash and subscriptions receivable ($0.25 - $1/share)           8,653,600    8,654    3,809,051        (354,000)   3,463,705 
Direct offering costs                       (502,119)             (502,119)
Issuance of series A preferred stock for services ($0.72/share) - related party   100,000    100              71,500              71,600 
Issuance of common stock for services ($0.30 - $0.75/share)             372,500    372    248,276            248,648 
Issuance of common stock for direct offering costs ($0.64/share)             150,000    150    (150)              
Net loss - 2012                       (1,960,194)       (1,960,194)
                                         
Balance - June 30, 2012   100,000   $100    13,615,700   $13,616   $3,701,691   $(2,191,688)  $(354,000)  $1,169,719 

 

See accompanying notes to financial statements

4
 

ECAREER, INC.

(A DEVELOPMENT STAGE COMPANY)

STATEMENTS OF CASH FLOWS

YEARS ENDED JUNE 30, 2012 AND 2011 AND FROM OCTOBER 13, 2009 (INCEPTION) TO JUNE 30, 2012 

             
   Years Ended June 30,   October 13, 2009
(Inception) to
June 30,
 
   2012   2011   2012 
                
CASH FLOWS FROM OPERATING ACTIVITIES:               
Net loss  $(1,960,194)  $(227,087)  $(2,191,688)
Adjustments to reconcile net loss to net cash used in operating activities:               
Depreciation   3,453    243    3,696 
Stock issued for services - common stock   248,648        252,923 
Stock issued for services - preferred stock - related party   71,600        71,600 
Loss on sale of available-for-sale marketable securities       23,702    23,702 
Changes in operating assets and liabilities:               
Prepaid expenses   (267,770)       (267,770)
Accounts payable and accrued liabilities   229,800    88,022    317,854 
Net cash used in operating activities   (1,674,463)   (115,120)   (1,789,683)
                
CASH FLOWS FROM INVESTING ACTIVITIES:               
Proceeds from sale of available-for-sale securities       48,080    48,080 
Purchases of intangible assets   (84,784)       (84,784)
Purchases of property and equipment   (52,507)   (2,637)   (55,144)
Net cash provided by (used in) investing activities   (137,291)   45,443    (91,848)
                
CASH FLOWS FROM FINANCING ACTIVITIES:               
Proceeds from shareholder loan payable   9,000    151,334    160,434 
Repayment of shareholder loan payable   (81,523)   (150,693)   (232,216)
Proceeds from sale of common stock   3,466,205    99,601    3,565,806 
Payment of offering costs   (502,119)   (26,803)   (528,922)
Net cash provided by financing activities   2,891,563    73,439    2,965,102 
                
Net increase in cash and cash equivalents   1,079,809    3,762    1,083,571 
                
Cash and cash equivalents - beginning of year/period   3,762         
                
Cash and cash equivalents - end of year/period  $1,083,571   $3,762   $1,083,571 
                
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:               
Payment of taxes  $   $   $ 
Payment of interest  $   $   $ 
                
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:                  
Shares issued for subscription receivable  $354,000   $2,500   $354,000 
Shares issued for direct offering costs  $96,000   $   $96,000 
Shareholder advance of marketable securities  $   $71,782   $71,782 

 

See accompanying notes to financial statements

5
 

eCareer, Inc.

(A Development Stage Company)

Notes to Financial Statements

June 30, 2012 and 2011

 

Note 1 – Organization and Nature of Operations

 

eCareer, Inc., (“the Company”) was incorporated in the State of Florida on October 13, 2009 and is headquartered in Boca Raton, Florida.

 

The Company is a provider of niche industry websites designed to brand client companies to active and passive companies within each niche. Site features include: industry news, social media groups, niche-specific content, webinars, events, training programs and industry statistics. Access to the sites is free to users and revenue is intended to be generated through advertising, resume searches and job board functions.

 

The Company’s first site, openreq.com, was publically launched January 1, 2013.

 

The Company’s fiscal year end is June 30.

 

Note 2 – Going Concern

 

As reflected in the accompanying financial statements, the Company had a net loss of approximately $1,960,000 and net cash used in operations of approximately $1,674,000 for the year ended June 30, 2012.

 

The Company does not yet have a history of financial stability. Historically, the principal source of liquidity has been the issuance of equity securities. In addition, the Company is in the development stage and has generated no revenues since inception. These factors raise substantial doubt about the Company’s ability to continue as a going concern.

 

The ability of the Company to continue operations is dependent on the success of Management’s plans, which include the raising of capital through the issuance of equity securities, until such time that funds provided by operations are sufficient to fund working capital requirements.

 

The Company will require additional funding to finance the growth of its current and expected future operations as well as to achieve its strategic objectives.  The Company believes its current available cash along with anticipated revenues may be insufficient to meet its cash needs for the near future.  There can be no assurance that financing will be available in amounts or terms acceptable to the Company, if at all.

 

The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.  These financial statements do not include any adjustments relating to the recovery of the recorded assets or the classification of the liabilities that might be necessary should the Company be unable to continue as a going concern.

6
 

eCareer, Inc.

(A Development Stage Company)

Notes to Financial Statements

June 30, 2012 and 2011

 

Note 3 – Summary of Significant Accounting Policies

 

Development Stage

 

The Company’s financial statements are presented as those of a development stage company. Activities during the development stage primarily include implementing the business plan and obtaining additional equity related financing.

 

Use of Estimates

 

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes.

 

Such estimates and assumptions impact, among others, the following: valuation and potential impairment associated with intangible assets and estimates pertaining to the valuation allowance for deferred tax assets due to continuing, and expected future operating losses.

 

Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from estimates.

 

Risks and Uncertainties

 

The Company’s operations are subject to significant risks and uncertainties including financial, operational and regulatory risks, including the potential risk of business failure.

 

Cash and Cash Equivalents

 

The Company maintains cash balances at a single financial institution. The Company considers all highly liquid instruments purchased with an original maturity of three months or less and money market accounts to be cash equivalents. At June 30, 2012, cash equivalents consisted of money market funds totaling $1,015,247. At June 30, 2011 the Company had no cash equivalents.

 

On June 30, 2012 and 2011, the balances exceeded the federally insured limit by $765,247 and $0, respectively. 

 

Marketable Securities

  

In January 2011, the Chief Executive Officer contributed 652,556 shares of a publically traded stock, having a basis of $71,782 ($0.11/share). During the year ended June 30, 2011, these shares were sold for proceeds of $48,080, resulting in a loss of $23,702 (See Note 10).

7
 

eCareer, Inc.

(A Development Stage Company)

Notes to Financial Statements

June 30, 2012 and 2011

 

Property and Equipment


Property and equipment is stated at cost, less accumulated depreciation. Expenditures for maintenance and repairs are charged to expense as incurred.

 

Depreciation is provided utilizing the straight-line method over the estimated useful lives of the respective assets as follows:

 

Asset Life / Years
Equipment 5 - 7 years
Leasehold improvements Lesser of 15 years or the term of the lease

 

Property and equipment is reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. There were no impairment charges taken during the years ended June 30, 2012 and 2011. 

 

Intangible Assets

 

The Company’s intangible assets consist of website development costs and domain names.

 

The Company accounts for website development costs in accordance with ASC 350-50, “Accounting for Website Development Costs” (“ASC 350-50”), wherein website development costs are segregated into three activities:

 

  1) Initial stage (planning), whereby the related costs are expensed.

 

  2) Development (web application, infrastructure, graphics), whereby the related costs are capitalized and amortized once the website is ready for use. Costs for development content of the website may be expensed or capitalized depending on the circumstances of the expenditures.

 

  3) Post-implementation (after site is up and running: security, training, admin), whereby the related costs are expensed as incurred. Upgrades are usually expensed, unless they add additional functionality.

 

Amortization is provided utilizing the straight-line method over the three year estimated useful lives of these assets.

 

Intangible assets are reviewed annually for impairment or whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. There were no impairment charges taken during the years ended June 30, 2012 and 2011, respectively.

 

Subsequent to June 30, 2012, the Company purchased domain names for $159,135 and incurred website development costs of $70,858.

8
 

eCareer, Inc.

(A Development Stage Company)

Notes to Financial Statements

June 30, 2012 and 2011

 

Advertising and Marketing

 

The Company’s policy is to expense advertising and marketing costs as incurred. Advertising and marketing expense was as follows:

 

   Years Ended   October 13, 2009
(Inception) to
 
   June 30, 2012   June 30, 2011   June 30, 2012 
Advertising  $2,444   $   $2,444 
Marketing   96,933    36,876    133,809 
   $99,377   $36,876   $136,253 

 

Income Taxes

 

Income taxes are accounted for under the asset and liability method. Deferred income tax assets and liabilities are established for temporary differences between the financial reporting basis and the tax basis of the Company’s assets and liabilities at tax rates expected to be in effect when such assets or liabilities are realized or settled. Deferred income tax assets are reduced by valuation allowances when necessary.

 

Assessing whether deferred tax assets are realizable requires significant judgment. The Company considers all available positive and negative evidence, including historical operating performance and expectations of future operating performance. The ultimate realization of deferred tax assets is often dependent upon future taxable income and therefore can be uncertain. To the extent the Company believes it is more likely than not that all or some portion of the asset will not be realized, valuation allowances are established against the Company’s deferred tax assets, which increase income tax expense in the period when such a determination is made.

Income taxes include the largest amount of tax benefit for an uncertain tax position that is more likely than not to be sustained upon audit based on the technical merits of the tax position. Settlements with tax authorities, the expiration of statutes of limitations for particular tax positions, or obtaining new information on particular tax positions may cause a change to the effective tax rate. The Company recognizes accrued interest and penalties related to unrecognized tax benefits in the provision for income taxes on the statements of operations. There were no unrecognized tax benefits for the years ended June 30, 2012 and June 30, 2011.

Share Based Payment Arrangements

 

Generally, all forms of share-based payments, including stock option grants, warrants and restricted stock grants are measured at their fair value on the awards’ grant date, based on estimated number of awards that are ultimately expected to vest. Share-based compensation awards issued to non-employees for services rendered are recorded at either the fair value of the services rendered or the fair value of the share-based payment, whichever is more readily determinable. 

9
 

eCareer, Inc.

(A Development Stage Company)

Notes to Financial Statements

June 30, 2012 and 2011

 

Net Loss Per Share

 

Basic earnings per share (“EPS”) is computed by dividing the net loss attributable to the Company that is available to common stockholders by the weighted average number of common shares outstanding during the period, excluding the effects of any potentially dilutive securities. Diluted EPS gives effect to all dilutive potential of shares of common stock outstanding during the period including stock warrants using the treasury stock method (by using the average stock price for the period to determine the number of shares assumed to be purchased from the exercise of warrants) and convertible debt or convertible preferred stock using the if-converted method. Diluted EPS excludes all dilutive potential of shares of common stock if their effect is anti-dilutive.

 

The Company had the following potential common stock equivalents at June 30, 2012 and 2011:

   2012   2011 
Unvested stock grants (See Note 7)   112,500     
Total common stock equivalents   112,500     

 

Fair Market Value of Financial Instruments

 

The Company measures assets and liabilities at fair value based on an expected exit price as defined by the authoritative guidance on fair value measurements, which represents the amount that would be received on the sale of an asset or paid to transfer a liability, as the case may be, in an orderly transaction between market participants. As such, fair value may be based on assumptions that market participants would use in pricing an asset or liability. The authoritative guidance on fair value measurements establishes a consistent framework for measuring fair value on either a recurring or nonrecurring basis whereby inputs, used in valuation techniques, are assigned a hierarchical level.

 

The following are the hierarchical levels of inputs to measure fair value:

 

Level 1 – Observable inputs that reflect quoted market prices in active markets for identical assets or liabilities.

 

Level 2 – Inputs reflect quoted prices for identical assets or liabilities in markets that are not active; quoted prices for similar assets or liabilities in active markets; inputs other than quoted prices that are observable for the assets or liabilities; or inputs that are derived principally from or corroborated by observable market data by correlation or other means.

 

Level 3 – Unobservable inputs reflecting the Company’s assumptions incorporated in valuation techniques used to determine fair value. These assumptions are required to be consistent with market participant assumptions that are reasonably available.

10
 

eCareer, Inc.

(A Development Stage Company)

Notes to Financial Statements

June 30, 2012 and 2011

 

Fair value estimates are based upon pertinent information available. The Company has determined that the carrying value of all financial instruments approximates fair value. The Company’s financial instruments consist primarily of prepaid expenses, accounts payable and accrued liabilities. The carrying amounts of the Company’s financial instruments generally approximated their fair values as of June 30, 2012 and 2011, respectively, due to the short-term nature of these instruments.

 

Recent Accounting Pronouncements

 

There are no new accounting pronouncements that have had a material impact on the Company’s financial statements.

 

Note 4 – Prepaid Expenses

 

Prepaid expenses consist of professional fees and subscription fees. Prepaid expenses are being amortized over the expected period of benefit, which ranges from one to two years.

 

Note 5 – Property and Equipment

 

Property and equipment consist of the following at June 30:

 

   2012   2011 
Equipment  $41,926   $1,164 
Leasehold improvements   13,218    1,473 
Less: accumulated depreciation   (3,696)   (243)
   $51,448   $2,394 

 

Note 6 – Intangible Assets

 

Intangible assets consist of the following at June 30:

 

   2012   2011 
Domain names  $30,159   $ 
Website development costs  54,625    
   $84,784   $ 

 

There was no amortization expense for the years ended June 30, 2012 and 2011 since the intangible assets were not yet placed in service. Website development costs and domain names totaling $79,625 were placed in service on January 1, 2013.

 

The estimated future amortization expense of intangible assets for the years ended June 30 is as follows:

 

   Amount 
2013 (6 months ended)  $13,000 
2014   27,000 
2015   27,000 
2016   13,000 
Total  $80,000 
11
 

eCareer, Inc.

(A Development Stage Company)

Notes to Financial Statements

June 30, 2012 and 2011

 

Note 7 – Stockholders Equity (Deficit)

 

Preferred Stock

 

As of June 30, 2012 and 2011, the Company had 1,000,000 shares of Preferred Stock authorized, $0.001 par value per share.  In May 2012, 100,000 shares were designated as series A.

 

Series A Preferred Stock – Related Party

 

On May 2, 2012, the Company issued 100,000 shares of Series A Preferred Stock to the Chief Executive Officer for services rendered of $71,600 ($0.72/share). The fair value of the services rendered represented the best evidence of fair value.

 

Series A Preferred Stock has the following provisions:

 

·Voting rights entitling the holder to 500 votes per share, which gave the Chief Executive Officer voting control of the Company as of June 30, 2012 and as of the date of the accompanying report,
·Non-convertible,
·No rights to dividends,
·No liquidation value,
·Non-participating
·Non-cumulative,
·No put option; and
·Non-redeemable.

 

Common Stock

 

The Company issued the following shares of common stock from October 13, 2009 (Inception) through June 30, 2010:

 

Transaction Type  Quantity   Valuation   Ranges of Value per Share 
Services – related parties (1)   4,275,000   $4,275   $0.001 
                

The Company issued the following shares of common stock for the year ended June 30, 2011:

 

Transaction Type  Quantity   Valuation   Ranges of Value per Share 
Cash – third parties   164,600   $102,101    $0.50 - $1.00 

 

Of the shares sold for cash, $2,500 related to a subscription receivable, which the Company collected in fiscal 2012.

12
 

eCareer, Inc.

(A Development Stage Company)

Notes to Financial Statements

June 30, 2012 and 2011

 

The Company issued the following shares of common stock for the year ended June 30, 2012:

 

              Ranges of Value per
Share
Transaction Type   Quantity   Valuation  
Cash – related party   3,300,000   $ 950,000   $0.25 - $0.50
Cash – third parties   5,353,600     2,867,705     $0.25 - $1.00
Direct offering costs – third parties (2) (4)   150,000     96,000     $0.64
Services – related party (2)   80,000     60,000     $0.75
Services – third parties (2)   280,000     182,199     $0.30 - $0.75
Services – third parties (2) (3)   12,500     6,449     $0.30 - $0.56
    9,176,100   $ 4,162,353   $0.25 - $1.00

 

Of the shares sold for cash, $354,000 related to subscriptions receivable, which the Company collected subsequent to June 30, 2012.

 

(1)The Company issued these shares to the Chief Executive Officer and the President as founder shares for services rendered.

 

(2)Valuation was based upon the average cash price paid by third parties for common stock during the 30 day period preceding the service performance, since the Company was not yet traded publicly; this represented the best evidence of fair value.

(3)The following is a summary of the Company’s 2012 restricted stock grants that are subject to vesting and forfeiture. Recognition and valuation of share-based payments occurs as services are received and are earned proportionately over the two year term. Unvested, forfeitable shares are accounted for as unissued until vesting occurs.

 

                 
       Vesting Schedule 
Date of Grant  Quantity Granted   June 30,
2012
   June 30,
2013
   June 30,
2014
 
February 2012   25,000    4,168    12,504    8,328 
March 2012   50,000    6,249    24,996    18,755 
May 2012   50,000    2,083    24,996    22,921 
    125,000    12,500    62,496    50,004 

 

The Company issued 25,000 shares in September 2012. These shares are unvested and forfeitable, and will be accounted for as unissued until vesting occurs over the two-year term.

 

The Company had paid direct offering costs of $598,119 and $26,803 for the years ended June 30, 2012 and 2011, respectively, associated with capital raising activities (see Note 10).

 

(4)In 2012, $96,000 of these costs were paid in shares of common stock, resulting a net adjustment to equity of $0.
13
 

eCareer, Inc.

(A Development Stage Company)

Notes to Financial Statements

June 30, 2012 and 2011

 

Note 8 – Income Taxes

 

The Company has net operating loss carryforwards totaling approximately $2,200,000 at June 30, 2012, expiring through 2032. Utilization of these net operating losses may be limited due to potential ownership changes under the Internal Revenue Code.

 

Significant deferred tax assets at June 30, 2012 and 2011 are approximately as follows:

 

   2012   2011 
Gross deferred tax assets:        
Net operating loss carryforward  $820,000   $85,000 
Total deferred tax assets   820,000    85,000 
Less: valuation allowance   (820,000)   (85,000)
Net deferred tax assets recorded  $   $ 
           

The valuation allowance at June 30, 2011 was approximately $85,000. The increase in valuation allowance during the year ended June 30, 2012 was approximately $735,000. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred income tax assets will not be realized. The ultimate realization of deferred income tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible.

 

Management considers the scheduled reversal of deferred income tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. Based on consideration of these items, management has determined that enough uncertainty exists relative to the realization of the deferred income tax asset balances to warrant the application of a full valuation allowance as of June 30, 2012.

 

The Company has not filed its Federal or State income tax returns for the years ended June 30, 2012, 2011, and 2010. Management plans to file delinquent tax returns as soon as possible.

 

The income tax returns filed for the tax years from inception would be subject to examination by the relevant taxing authorities.

 

There was no income tax expense for the years ended June 30, 2012 and 2011 due to the Company’s net losses.

14
 

eCareer, Inc.

(A Development Stage Company)

Notes to Financial Statements

June 30, 2012 and 2011

 

The actual tax benefit differs from the expected tax benefit for the years ended June 30, 2012 and 2011, respectively, (computed by applying the U.S. Federal Corporate tax rate of 34% to income before taxes and a state rate of 5.5%, for a blended rate of 37.63%) as follows:

 

   June 30, 2012   June 30, 2011 
Expected tax expense (benefit) – Federal  $(630,000)  $(74,000)
Expected tax expense (benefit) – State   (108,000)   (13,000)
Permanent differences   3,000    2,000 
Change in valuation allowance   735,000    85,000 
Actual tax expense (benefit)  $   $ 

 

Note 9 – Commitment and Contingencies

 

The Company executed an operating lease in September 2012 expiring in January 2016.

 

At June 30, 2012, the future rental commitments are approximately as follows:

 

   Amount 
2013 (9 months)  $12,000 
2014   17,000 
2015   18,000 
2016   10,000 
Total  $57,000 

 

Rent expense for the years ended June 30, 2012 and 2011 were $1,413 and $7,269, respectively.

 

Note 10 – Related Party Transactions

 

During the years ended June 30, 2012 and 2011 the Chief Executive Officer advanced the Company cash and marketable securities. Shareholder loan activity was as follows for the years ended June 30, 2012 and 2011:

  

   2012   2011 
Balance – beginning of year  $72,523   $100 
Shareholder advances – cash (1)   9,000    151,334 
Shareholder advances - marketable securities       71,782 
Total advances   81,523    223,116 
Less: repayments   81,523    150,693 
Balance – end of year  $   $72,523 

 

(1)These advances were non-interesting bearing, unsecured and due on demand.
15
 

eCareer, Inc.

(A Development Stage Company)

Notes to Financial Statements

June 30, 2012 and 2011

 

Effective April 1, 2011, the Chief Executive Officer appointed two new Directors. On May 31, 2011, each of the directors resigned. These individuals are referenced to as “former related parties”.

 

During the years ended June 30, 2012 and 2011 the Company paid fees to related and former related parties as well as unrelated third parties associated with capital raising activities and related consulting fees, as follows:

 

                    October 13,
2009
(Inception)
Through
June 30, 2012
                   
                   
        Year Ended June 30,  
Direct Offering Cost     2012   2011  
                       
Amounts Paid in Cash:                    
Finder fees - related parties   $ 22,100   $ 195   $ 22,295
Finder fees - former related parties     317,717     9,255     326,972
Finder fees - unrelated third parties       59,495     3,823     63,318
Other direct offering costs       102,807     13,530     116,337
        $ 502,119   $ 26,803   $ 528,922
                       
Amounts Paid in Shares:                    
Finder fees - unrelated third parties     $ 96,000       $ 96,000
          96,000         96,000
Total direct offering costs     $ 598,119   $ 26,803   $  $624,922

 

During the years ended June 30, 2012 and 2011 the Company paid consulting fees to former related parties under agreements with the following provisions:

 

·One year term,
·Flat fee retainer,
·Additional fees based on expanded services,
·Services include shareholder relations and business strategy
16
 

eCareer, Inc.

(A Development Stage Company)

Notes to Financial Statements

June 30, 2012 and 2011

 

The consulting fees paid to related party and former related parties are as follows: 

                     
                    October 13,
2009
(Inception)
Through
June 30, 2012
       

Year Ended June 30,
 
         
Consulting Fees:     2012   2011  
                       
Amounts Paid in Cash:                    
Related parties     $ 62,900   $   $ 62,900
Former related parties       696,895     65,049     761,944
Total consulting fees     $ 759,795   $ 65,049   $ 824,844

 

 Consulting fees are reflected as a component of general and administrative expenses.

 

Note 11 – Subsequent Events

 

The Company has evaluated for subsequent events between the balance sheet date of June 30, 2012 and April 1, 2013, the date the financial statements were available to be issued, and concluded that events or transactions occurring during that period requiring recognition or disclosure have been made.

 

(A) Commitments

 

On August 30, 2012, the Company entered into an agreement for the potential closing of a reverse merger with a public shell. The Company will be required to pay $245,000; $80,000 has been paid through March 15, 2013. As of February 1, 2013 the Company accrues daily penalties of $500 until closing occurs.

 

(B) Common Stock

 

Subsequent to June 30, 2012, the Company issued the following shares of common stock and warrants:

 

Transaction Type  Quantity of
Common
Stock
   Quantity
of
Warrants
   Valuation   Ranges of
Value per
Share
 
Cash - third parties   1,949,800       $1,288,550    $0.50 - $1.00 
Cash with warrants - third parties (1)   1,330,377    1,330,377    1,330,377   $1.00 
Services – third party (2)   46,874        32,645    $0.37 - $1.00 
    3,327,051    1,330,377   $2,651,572    $0.50 - $1.00 

 

(1)The Company issued units containing common stock and warrants for $1.00. The warrants have a $1.00 exercise price and expire on December 31, 2015. The Company has reserved shares to cover the possible exercise of the warrants. There are no embedded features in the warrants that would require treatment as a derivative liability.

 

(2)Valuation is based upon the average cash price paid by third parties for common stock during the 30 day period preceding the service performance, since the Company was not yet traded publicly; this represented the best evidence of fair value.

 

The Company had paid direct offering costs associated with capital raising activity of approximately $383,000 subsequent to June 30, 2012.

17