XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Interest income:        
CRE loans $ 28,497 $ 40,340 $ 56,966 $ 82,206
Other 334 726 591 1,471
Total interest income 28,831 41,066 57,557 83,677
Interest expense 20,264 30,311 43,387 61,562
Net interest income 8,567 10,755 14,170 22,115
Real estate income 13,273 10,143 24,639 17,514
Other revenue 33 38 66 75
Total revenues 21,873 20,936 38,875 39,704
OPERATING EXPENSES        
General and administrative 2,736 2,356 5,895 5,611
Real estate expenses 13,349 9,736 26,691 19,267
Management fees - related party 1,601 1,620 3,232 3,247
Equity compensation - related party 585 814 1,400 1,291
Corporate depreciation and amortization 20 16 38 24
(Reversal of) provision for credit losses, net (780) 1,337 (2,497) 6,233
Total operating expenses 17,511 15,879 34,759 35,673
Net interest and other revenues less operating expenses 4,362 5,057 4,116 4,031
OTHER (EXPENSE) INCOME        
Equity in losses of unconsolidated subsidiaries (669) (41) (1,161) (41)
Gain on conversion of real estate 0 0 0 5,835
Other income 638 1,435 722 1,550
Total other (expense) income (31) 1,394 (439) 7,344
INCOME BEFORE TAXES 4,331 6,451 3,677 11,375
Income tax expense (7) (54) (83) (54)
NET INCOME 4,324 6,397 3,594 11,321
Net income allocated to preferred shares (5,282) (4,806) (10,595) (9,628)
Carrying value in excess of consideration paid for preferred shares 0 0 0 242
Net loss allocable to non-controlling interest, net of taxes 226 62 410 274
NET (LOSS) INCOME ALLOCABLE TO COMMON SHARES $ (732) $ 1,653 $ (6,591) $ 2,209
NET (LOSS) INCOME PER COMMON SHARE - BASIC $ (0.1) $ 0.22 $ (0.9) $ 0.29
NET (LOSS) INCOME PER COMMON SHARE - DILUTED $ (0.1) $ 0.21 $ (0.9) $ 0.28
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - BASIC 7,250,624 7,664,077 7,306,123 7,709,104
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - DILUTED 7,250,624 7,841,753 7,306,123 7,937,784